| Revenue | DKK -1,3M | -12% |
| EBITDA | DKK -3,5M | -5% |
| Net profit | DKK 19,9M | +2397% |
| Total assets | DKK 514M | +1% |
| Equity | DKK 491,1M | +3% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -536 | -1.065 | -1.154 | -1.118 | -823 | -1.347 | -1.468 | -1.429 | -2.458 | -1.963 | -1.556 | -1.467 | -1.285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.420 | -2.470 | -1.547 | -1.670 | -1.870 | -1.883 | -2.220 |
| EBITDA | -536 | -1.065 | -1.154 | -1.118 | -823 | -1.347 | -3.888 | -3.899 | -4.005 | -3.633 | -3.426 | -3.349 | -3.505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -536 | -1.065 | -1.154 | -1.118 | -823 | -1.347 | -3.888 | -3.899 | -4.005 | -3.633 | -3.426 | -3.349 | -3.505 |
| Net financials | 205.448 | 7.947 | 61.087 | -10.232 | 27.645 | 147.026 | 2.124 | 40.253 | 52.004 | 135.188 | -92.331 | 5.340 | 26.606 |
| Profit before tax | 204.912 | 6.882 | 59.933 | -11.350 | 26.822 | 145.679 | -1.764 | 36.354 | 47.999 | 131.555 | -95.757 | 1.991 | 23.101 |
| Tax | 1.273 | 142 | 5.861 | -2.473 | 3.394 | 3.006 | -3.319 | 8.176 | 3.259 | 19.627 | -10.282 | 1.195 | 3.220 |
| Net profit | 203.639 | 6.740 | 54.072 | -8.877 | 23.429 | 142.673 | 1.555 | 28.178 | 44.740 | 111.928 | -85.476 | 796 | 19.882 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232.616 | 234.391 | 279.507 | 272.814 | 284.950 | 435.440 | 456.313 | 482.208 | 574.595 | 625.428 | 543.729 | 506.922 | 513.969 |
| Equity | 226.976 | 233.715 | 274.787 | 260.910 | 284.288 | 425.961 | 424.016 | 437.194 | 476.934 | 582.862 | 491.386 | 477.183 | 491.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.911 | 35.030 | 50.158 | 28.743 | 21.454 |
| Short-term debt | 5.640 | 676 | 4.720 | 11.904 | 662 | 9.479 | 32.297 | 45.014 | 62.750 | 7.536 | 2.184 | 996 | 1.451 |
| Total debt | 5.640 | 676 | 4.720 | 11.904 | 662 | 9.479 | 32.297 | 45.014 | 97.661 | 42.566 | 52.342 | 29.739 | 22.904 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 100.0% | 2014 | |
| Individual | 10.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bro Eriksen | Chairman | 0 companies |
| Henrik Heering | Board of Directors | 0 companies |