| Revenue | DKK 1,5M | -8% |
| EBITDA | DKK 815K | +10% |
| Net profit | DKK 543K | +0% |
| Total assets | DKK 1,1M | -11% |
| Equity | DKK 711K | +6% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 766 | 755 | 1.147 | 1.600 | 1.479 |
| Staff expenses | -448 | -459 | -626 | -836 | -647 |
| EBITDA | 296 | 285 | 499 | 743 | 815 |
| Depreciation & amort. | -23 | -29 | -28 | -46 | -125 |
| EBIT | 273 | 256 | 471 | 697 | 690 |
| Net financials | 14 | 9 | 0 | 2 | 9 |
| Profit before tax | 287 | 265 | 471 | 699 | 699 |
| Tax | 64 | 60 | 106 | 156 | 156 |
| Net profit | 223 | 205 | 365 | 543 | 543 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 951 | 719 | 958 | 1.183 | 1.052 |
| Equity | 509 | 364 | 530 | 668 | 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 313 | 411 | 460 | 307 |
| Total debt | 411 | 313 | 411 | 460 | 307 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NC Management | Management | 2025 |
RC Founder | Founder | 2003 |
| Former (2) | ||
MB Management | Management | 2004 – 2005 |
JV Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Nicole Christiansen | Management | 0 companies |
| Marriuz Boaz Svensson | Management | 0 companies |
| Jan Villy Petersen | Management | 0 companies |
| Ronald Christiansen | Founder | 0 companies |