| Revenue | DKK -261K | +1452% |
| EBITDA | DKK -336K | -637% |
| Net profit | DKK 16,4M | -5% |
| Total assets | DKK 80,1M | +23% |
| Equity | DKK 78,4M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -17 | -261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -33 | 3.677 | 3.447 | 1.768 | 1.895 | 6.000 | 5.908 | 4.655 | -46 | -336 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -33 | 3.677 | 3.447 | 1.768 | 1.895 | 6.000 | 5.908 | 4.655 | -46 | -336 |
| Net financials | 2.025 | 3.231 | 7.099 | 5.513 | 3.629 | 4.621 | 5.517 | 6.830 | 5.209 | 18.323 | 2.010 |
| Profit before tax | 1.978 | 3.198 | 7.047 | 5.469 | 3.571 | 4.298 | 5.515 | 6.821 | 4.959 | 18.278 | 16.821 |
| Tax | -284 | -141 | 731 | 462 | 313 | 419 | -0 | -0 | -0 | 1.052 | 379 |
| Net profit | 2.262 | 3.339 | 6.316 | 5.007 | 3.258 | 3.879 | 5.515 | 6.821 | 4.959 | 17.225 | 16.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.634 | 23.372 | 27.913 | 32.821 | 34.897 | 38.123 | 41.858 | 47.684 | 50.130 | 64.935 | 80.086 |
| Equity | 19.777 | 21.418 | 26.656 | 30.726 | 33.884 | 36.865 | 40.730 | 47.201 | 49.486 | 62.358 | 78.389 |
| Long-term debt | 642 | 611 | 582 | 552 | 523 | 860 | 459 | 427 | 394 | 353 | 523 |
| Short-term debt | 215 | 1.344 | 676 | 1.543 | 490 | 397 | 668 | 56 | 250 | 2.224 | 1.174 |
| Total debt | 857 | 1.954 | 1.257 | 2.095 | 1.012 | 1.257 | 1.128 | 483 | 644 | 2.577 | 1.697 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|