| Revenue | DKK 6M | +19% |
| EBITDA | DKK -374K | +45% |
| Net profit | DKK -589K | +15% |
| Total assets | DKK 8,8M | +11% |
| Equity | DKK 2,4M | -20% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.386 | 7.722 | 6.871 | 5.022 | 5.983 |
| Staff expenses | -7.200 | -8.015 | -6.600 | -5.702 | -6.334 |
| EBITDA | 186 | -292 | 254 | -680 | -374 |
| Depreciation & amort. | -367 | -347 | -204 | -162 | -283 |
| EBIT | -182 | -639 | 50 | -842 | -656 |
| Net financials | -22 | -43 | -35 | -50 | -101 |
| Profit before tax | -204 | -682 | 16 | -891 | -757 |
| Tax | -44 | -142 | 8 | -198 | -168 |
| Net profit | -160 | -541 | 8 | -693 | -589 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7.554 | 7.618 | 7.923 | 7.992 | 8.843 |
| Equity | 4.240 | 3.699 | 3.708 | 3.014 | 2.425 |
| Long-term debt | 0 | 0 | 166 | 0 | 464 |
| Short-term debt | 3.206 | 3.801 | 3.946 | 4.877 | 5.838 |
| Total debt | 3.206 | 3.801 | 4.113 | 4.877 | 6.302 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Management | Management | 2021 – 2023 |
JA Management | Management | 2003 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2003 – 2015 | |
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aakjær-Jars | Management | 0 companies |
| Jørn Aakjær Nielsen | Management | 0 companies |
| Yrsa Vibeke Nielsen | Board of Directors | 0 companies |
| Thomas Svane Aakjær | Board of Directors | 0 companies |