| Revenue | DKK 20,6M | +9% |
| EBITDA | DKK 12,2M | +12% |
| Net profit | DKK 1,2M | -79% |
| Total assets | DKK 169,1M | +4% |
| Equity | DKK 134,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 16.660 | 17.846 | 18.906 | 20.565 |
| Staff expenses | -0 | -0 | -156 | -112 |
| EBITDA | 6.003 | 8.846 | 10.844 | 12.199 |
| Depreciation & amort. | -6.754 | -6.073 | -5.463 | -11.700 |
| EBIT | -751 | 2.773 | 5.382 | 500 |
| Net financials | 8.143 | -216 | 1.844 | 1.086 |
| Profit before tax | 10.733 | 2.557 | 7.225 | 1.586 |
| Tax | 1.670 | 840 | 1.667 | 399 |
| Net profit | 9.062 | 1.718 | 5.559 | 1.187 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 170.029 | 166.279 | 162.545 | 169.092 |
| Equity | 136.079 | 137.796 | 133.355 | 134.542 |
| Long-term debt | 12.698 | 15.084 | 13.824 | 12.610 |
| Short-term debt | 21.253 | 13.399 | 15.159 | 21.940 |
| Total debt | 33.951 | 28.483 | 28.983 | 34.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2003 | — | — |
EM Unofficial title | Unofficial title | 2008 | — | — |
NV Unofficial title | Unofficial title | 2008 | — | — |
EL Unofficial title | Unofficial title | 2010 | — | — |
JM Management | Management | 2012 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HV Unofficial title | Unofficial title | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
OK | Chairman | 2008 | — | — |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAH HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tvistholm | Management | 0 companies |
| Eva Marie Christensen Schmychker | Unofficial title | 0 companies |
| Niels Verner Maagaard | Unofficial title | 0 companies |
| Eva Lund | Unofficial title | 0 companies |
| Jacob Møller | Management | 0 companies |
| Finn Jessen | Chief Executive Officer | 0 companies |
| Hugo Vestergaard Thuesen | Unofficial title | 0 companies |
| Arne Willy Madsen | Board of Directors | 0 companies |
| Elmo Flaskager Hansen | Chairman | 0 companies |
| Gitte Lykke Kjeldsen | Board of Directors | 0 companies |
| Lars Mørch | Board of Directors | 0 companies |
| Hugo Korsholm Jensen | Board of Directors | 0 companies |
| Marianne Kamp | Board of Directors | 0 companies |
| Lone Andersen | Board of Directors | 0 companies |
| Mogens Pedersen | Chairman | 0 companies |
| Hans Kristian Markussen | Board of Directors | 0 companies |
| Ole Juul Iversen | Board of Directors | 0 companies |
| Karsten Birkebæk Sørensen | Board of Directors | 0 companies |
| Jørgen Poulsgaard | Board of Directors | 0 companies |
| Benny Jensen | Board of Directors | 0 companies |
| Jes Olesen | Board of Directors | 0 companies |
| Bjarne Egon Bødtker | Deputy Chairman | 0 companies |
| Poul Hjulmand | Chairman | 0 companies |
| Asger Graversen | Board of Directors | 0 companies |
| Svend Stensig | Board of Directors | 0 companies |
| Ole Kamp | Chairman | 0 companies |
| Niels Erik Mikkelsen | Board of Directors | 0 companies |
| Esper Halkjær | Deputy Chairman | 0 companies |
| Niels Skovbjerg Rasmussen | Board of Directors | 0 companies |
| Hans Nørskov Wendelboe | Board of Directors | 0 companies |
| Hans Carl Schlichtkrull Wiese | Chairman | 0 companies |
| Jørn Guldager Aarup | Board of Directors | 0 companies |