| Revenue | DKK -14K | +40% |
| EBITDA | DKK -14K | -40% |
| Net profit | DKK 81K | -57% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 2,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -9 | -9 | -9 | -6 | -6 | -1 | -8 | -8 | -8 | -11 | -9 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -9 | -9 | -9 | -6 | -6 | -1 | -8 | -8 | -8 | -11 | -9 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -9 | -9 | -9 | -6 | -6 | -1 | -8 | -8 | -8 | -11 | -9 | -10 | -14 |
| Net financials | 503 | 353 | 551 | 327 | 118 | 359 | 144 | -215 | 388 | 18 | 3 | -205 | 80 | 212 | 119 |
| Profit before tax | 470 | 345 | 543 | 318 | 110 | 353 | 120 | -216 | 379 | 10 | -5 | -216 | 71 | 202 | 105 |
| Tax | 2 | 9 | 10 | 10 | 2 | 14 | 18 | 1 | -0 | 0 | -0 | -0 | -0 | 11 | 24 |
| Net profit | 468 | 336 | 533 | 308 | 107 | 339 | 101 | -216 | 379 | 10 | -5 | -216 | 71 | 191 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.088 | 4.096 | 4.452 | 4.346 | 4.507 | 4.734 | 4.839 | 4.551 | 4.678 | 4.550 | 3.944 | 3.438 | 3.209 | 3.111 | 2.916 |
| Equity | 3.076 | 3.412 | 3.945 | 4.253 | 4.360 | 4.699 | 4.801 | 4.373 | 4.644 | 4.543 | 3.937 | 3.432 | 3.202 | 3.093 | 2.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 23 |
| Short-term debt | 12 | 684 | 507 | 93 | 147 | 34 | 21 | 178 | 34 | 6 | 7 | 7 | 7 | 7 | 19 |
| Total debt | 12 | 684 | 507 | 93 | 147 | 34 | 38 | 178 | 34 | 6 | 7 | 7 | 7 | 18 | 42 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2011 | |
FREIA-GRUPPEN ApS | Company | 50.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Pedersen | Board of Directors | 0 companies |
| Steen Møbjerg Christensen | Board of Directors | 0 companies |
| Jens Sillas Jensen | Chairman | 0 companies |
| Hanne Dorit Jensen | Chairman | 0 companies |
| Jens Otto Pedersen | Board of Directors | 0 companies |