| Revenue | DKK 51,9M | +4% |
| EBITDA | DKK 35,7M | -3% |
| Net profit | DKK 6,2M | -1% |
| Total assets | DKK 877,1M | +0% |
| Equity | DKK 694,5M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44.696 | 47.956 | 43.679 | 50.188 | 51.947 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32.759 | 36.080 | 32.844 | 36.935 | 35.744 |
| Depreciation & amort. | -27.019 | -28.761 | -28.685 | -28.603 | -28.618 |
| EBIT | 5.740 | 7.319 | 4.159 | 8.332 | 7.126 |
| Net financials | -3.463 | -3.760 | -3.430 | -2.035 | -903 |
| Profit before tax | 2.277 | 3.929 | 1.027 | 6.297 | 6.223 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.277 | 3.929 | 1.027 | 6.297 | 6.223 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 873.142 | 856.719 | 876.263 | 878.093 | 877.102 |
| Equity | 655.620 | 659.549 | 682.021 | 688.318 | 694.541 |
| Long-term debt | 189.175 | 185.033 | 180.216 | 174.907 | 169.738 |
| Short-term debt | 28.347 | 12.137 | 14.026 | 14.868 | 12.823 |
| Total debt | 217.522 | 197.170 | 194.242 | 189.775 | 182.561 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
ET Management | Management | 2003 – 2005 |
EM | Deputy | 2008 – 2010 |
NV Deputy | Deputy | 2008 – 2010 |
EL Deputy | Deputy | 2010 – 2014 |
FJ Chief Executive Officer | Chief Executive Officer | 2005 – 2025 |
HV Deputy | Deputy | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2014 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (37) | ||
| Chairman | 2022 – 2025 | |
| Deputy Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2003 – 2007 | |
| Chairman | 2010 – 2014 | |
| Deputy Chairman | 2014 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Deputy Chairman | 2008 – 2014 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
OK | Chairman | 2008 – 2010 |
| Deputy Chairman | 2023 – 2025 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nissen | Chief Executive Officer | 0 companies |
| Erik Tvistholm | Management | 0 companies |
| Eva Marie Christensen Schmychker | Deputy | 0 companies |
| Niels Verner Maagaard | Deputy | 0 companies |
| Eva Lund | Deputy | 0 companies |
| Finn Jessen | Chief Executive Officer | 0 companies |
| Hugo Vestergaard Thuesen | Deputy | 0 companies |
| Jens Jacob Østergaard Kristensen | Chairman | 0 companies |
| Jens Jensen | Deputy Chairman | 0 companies |
| Lennart Hildebrand Qvist | Chairman | 0 companies |
| Arne Willy Madsen | Board of Directors | 0 companies |
| Elmo Flaskager Hansen | Chairman | 0 companies |
| Bo Asbjørn Christensen | Board of Directors | 0 companies |
| Gitte Lykke Kjeldsen | Deputy Chairman | 0 companies |
| Lars Mørch | Board of Directors | 0 companies |
| Hugo Korsholm Jensen | Board of Directors | 0 companies |
| Jens Erik Thomey Damgaard | Deputy Chairman | 0 companies |
| Ole Nyholm Knudsen | Board of Directors | 0 companies |
| Bjarne Kristensen | Board of Directors | 0 companies |
| Marianne Kamp | Board of Directors | 0 companies |
| Hans Østergaard Kristensen | Board of Directors | 0 companies |
| Lone Andersen | Board of Directors | 0 companies |
| Mogens Pedersen | Chairman | 0 companies |
| Leif Steen Andersen | Board of Directors | 0 companies |
| Britta Stage Tharbensen | Board of Directors | 0 companies |
| Henrik Hammelsvang | Chairman | 0 companies |
| Ole Juul Iversen | Board of Directors | 0 companies |
| Lene Fibæk Hansen | Board of Directors | 0 companies |
| Thomas Lund | Board of Directors | 0 companies |
| Jes Jesper Clausen | Board of Directors | 0 companies |
| Gert Skov Henriksen | Board of Directors | 0 companies |
| Karsten Birkebæk Sørensen | Board of Directors | 0 companies |
| Jørgen Byskov Pedersen | Board of Directors | 0 companies |
| Kristian Bøgsted | Board of Directors | 0 companies |
| Benny Jensen | Board of Directors | 0 companies |
| Jes Olesen | Board of Directors | 0 companies |
| Marie Kamp From | Board of Directors | 0 companies |
| Bjarne Egon Bødtker | Deputy Chairman | 0 companies |
| Hans Bech Pedersen | Board of Directors | 0 companies |
| Kent Heide | Board of Directors | 0 companies |
| Søren Elbæk | Board of Directors | 0 companies |
| Jakob Agerbo | Board of Directors | 0 companies |
| Erling Gaasdal | Chairman | 0 companies |
| John Georg Christensen | Board of Directors | 0 companies |
| Thue Amstrup-Jørgensen | Board of Directors | 0 companies |
| Ole Kamp | Chairman | 0 companies |
| Søren Møller Christensen | Board of Directors | 0 companies |
| Irvin Emmervadt Christensen | Deputy Chairman | 0 companies |
| Niels Erik Mikkelsen | Board of Directors | 0 companies |
| Helge Albertsen | Chairman | 0 companies |
| Per Pedersen Enggrob | Board of Directors | 0 companies |
| Niels Skovbjerg Rasmussen | Board of Directors | 0 companies |
| Hans Nørskov Wendelboe | Board of Directors | 0 companies |
| Hans Carl Schlichtkrull Wiese | Chairman | 0 companies |
| Jørn Guldager Aarup | Board of Directors | 0 companies |