| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +98% |
| Net profit | DKK -476K | -47% |
| Total assets | DKK 127K | -76% |
| Equity | DKK -1,3M | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 4 | 15 | 15 | -71 | -713 | 59 | 261 | 292 | -309 | -66 | -289 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 4 | 15 | 15 | -71 | -713 | 59 | 261 | 292 | -309 | -66 | -289 | -7 |
| Net financials | -206 | -239 | -96 | 57 | -32 | -723 | 44 | 215 | 293 | -367 | -59 | -329 | -485 |
| Profit before tax | -206 | -235 | -81 | 71 | -38 | -719 | 50 | 209 | 287 | -373 | -65 | -336 | -492 |
| Tax | 3 | 5 | 11 | 11 | 6 | 5 | 6 | -13 | -2 | -15 | -1 | -12 | -16 |
| Net profit | -208 | -240 | -92 | 61 | -44 | -724 | 44 | 221 | 289 | -358 | -64 | -324 | -476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.097 | 1.069 | 1.012 | 1.139 | 1.024 | 301 | 368 | 816 | 1.126 | 952 | 891 | 533 | 127 |
| Equity | 397 | 157 | 66 | 127 | 83 | -641 | -598 | -376 | -87 | -445 | -509 | -833 | -1.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 911 | 946 | 1.013 | 941 | 942 | 966 | 1.193 | 1.213 | 1.396 | 1.400 | 1.365 | 1.436 |
| Total debt | 700 | 911 | 946 | 1.013 | 941 | 942 | 966 | 1.193 | 1.213 | 1.396 | 1.400 | 1.365 | 1.436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|