| Revenue | — | — |
| EBITDA | DKK 348K | +2% |
| Net profit | DKK 57K | +9138% |
| Total assets | DKK 9,6M | +4% |
| Equity | DKK 2,9M | +2% |
| Employees | 1 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -88 | -124 | -116 | — | 351 | — | — | 341 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -54 | -56 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -92 | -178 | -172 | -163 | 351 | -2.823 | -872 | 264 | 295 | 313 | 348 | 342 | 348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -92 | -178 | -172 | -163 | 351 | -2.823 | -872 | 264 | 295 | 313 | 348 | 342 | 348 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555 | -284 | -419 | 37 | 439 | -2.757 | -1.816 | 417 | -520 | 98 | -32 | -89 | -14 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 463 | -463 | -585 | -89 | 426 | -2.775 | -1.828 | 319 | -537 | 88 | -44 | -101 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -28 | -9 | -12 | 14 | 7 | 7 | 10 | -186 | -52 | -89 | -100 | -86 |
| Net profit | — | — | — | — | — | — | — | — | — | 475 | -435 | -575 | -78 | 412 | -2.782 | -1.835 | 309 | -350 | 140 | 45 | -1 | 57 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.209 | 6.741 | 6.067 | 5.986 | 6.399 | 9.015 | 7.574 | 7.554 | 8.277 | 8.549 | 8.936 | 9.294 | 9.637 |
| Equity | — | — | — | — | — | — | — | — | — | 7.193 | 6.663 | 5.988 | 5.910 | 6.322 | 3.541 | 1.706 | 2.015 | 2.649 | 2.788 | 2.833 | 2.833 | 2.889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 78 | 79 | 76 | 77 | 160 | 250 | 5.539 | 5.628 | 5.761 | 6.103 | 6.461 | 6.748 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 78 | 79 | 76 | 77 | 160 | 250 | 5.539 | 5.628 | 5.761 | 6.103 | 6.461 | 6.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Laursen | Management | 0 companies |
| Kristina Lyager Jensen | Board of Directors | 0 companies |
| Anna Marie Laursen | Board of Directors | 0 companies |