| Revenue | DKK -196K | -100% |
| EBITDA | DKK -196K | -101% |
| Net profit | DKK 56M | +427% |
| Total assets | DKK 80,5M | +21% |
| Equity | DKK 79,2M | +136% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -8 | -21 | -16 | -10 | -10 | -10 | -18 | -18 | 162.805 | 145.105 | -196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19.570 | -17.540 | -0 |
| EBITDA | -8 | -15 | -8 | -21 | -34 | -10 | -10 | -10 | -18 | -18 | 20.088 | 15.235 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -748 | -750 | -3 |
| EBIT | -8 | -15 | -8 | -21 | -34 | -10 | -10 | -10 | -18 | -18 | 19.341 | 14.485 | -198 |
| Net financials | 129 | 524 | 450 | 1.213 | 237 | -578 | 755 | 1.485 | 647 | 4.236 | 1.339 | -735 | 56.182 |
| Profit before tax | 121 | 510 | 442 | 1.192 | 203 | -589 | 745 | 1.475 | 629 | 4.218 | 20.830 | 14.093 | 55.984 |
| Tax | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | 17 | -0 | 4.391 | 3.475 | -0 |
| Net profit | 121 | 510 | 442 | 1.192 | 201 | -589 | 745 | 1.475 | 611 | 4.218 | 16.439 | 10.617 | 55.984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.050 | 2.512 | 2.894 | 3.736 | 3.447 | 2.724 | 3.329 | 4.373 | 4.403 | 8.186 | 79.475 | 66.585 | 80.466 |
| Equity | 2.038 | 2.499 | 2.781 | 3.673 | 3.425 | 2.711 | 3.316 | 4.291 | 4.202 | 8.170 | 26.067 | 33.552 | 79.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.141 | 9.999 | 0 |
| Short-term debt | 12 | 13 | 113 | 63 | 22 | 13 | 13 | 82 | 200 | 16 | 36.267 | 23.034 | 1.271 |
| Total debt | 12 | 13 | 113 | 63 | 22 | 13 | 13 | 82 | 200 | 16 | 53.408 | 33.033 | 1.271 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|