| Revenue | DKK 12,7M | -4% |
| EBITDA | DKK 4,9M | -11% |
| Net profit | DKK 1,6M | +2% |
| Total assets | DKK 19,6M | -3% |
| Equity | DKK 8,3M | -13% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.998 | 11.258 | 11.970 | 10.850 | 11.795 | 12.176 | 12.165 | 13.887 | 16.516 | 18.701 | 14.707 | 13.374 | 13.156 | 12.685 |
| Staff expenses | -6.147 | -6.943 | -7.566 | -6.883 | -6.890 | -7.207 | -6.923 | -7.687 | -8.293 | -8.280 | -8.228 | -6.875 | -7.665 | -7.810 |
| EBITDA | 3.852 | 4.315 | 4.404 | 3.967 | 4.905 | 4.968 | 5.242 | 6.200 | 8.223 | 10.413 | 6.479 | 6.499 | 5.490 | 4.874 |
| Depreciation & amort. | 1.549 | -1.562 | -2.275 | -2.089 | -2.717 | -2.404 | -2.225 | -2.317 | -2.282 | -2.515 | -1.822 | -1.771 | -3.042 | -2.475 |
| EBIT | 2.303 | 2.753 | 2.129 | 1.878 | 2.188 | 2.565 | 3.017 | 3.883 | 5.941 | 7.898 | 4.657 | 4.728 | 2.448 | 2.400 |
| Net financials | -328 | -369 | -283 | -247 | -196 | -161 | -146 | -122 | -101 | -65 | -153 | -454 | -423 | -331 |
| Profit before tax | 1.975 | 2.384 | 1.846 | 1.631 | 1.992 | 2.403 | 2.871 | 3.762 | 5.841 | 7.833 | 4.504 | 4.274 | 2.026 | 2.069 |
| Tax | 465 | 424 | 450 | 352 | 447 | 538 | 637 | 833 | 1.292 | 1.731 | 1.008 | 953 | 454 | 464 |
| Net profit | 1.510 | 1.960 | 1.396 | 1.279 | 1.545 | 1.865 | 2.234 | 2.929 | 4.549 | 6.102 | 3.496 | 3.321 | 1.572 | 1.604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.768 | 17.993 | 17.905 | 18.026 | 18.025 | 17.643 | 17.803 | 17.024 | 19.864 | 20.569 | 20.994 | 24.204 | 20.260 | 19.608 |
| Equity | 6.996 | 7.956 | 8.352 | 8.632 | 9.176 | 9.541 | 9.326 | 10.055 | 11.803 | 13.405 | 10.901 | 10.822 | 9.494 | 8.298 |
| Long-term debt | 1.330 | 2.875 | 2.193 | 1.465 | 1.443 | 1.132 | 812 | 119 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.441 | 7.021 | 6.924 | 7.284 | 6.716 | 6.208 | 6.835 | 6.003 | 7.158 | 6.274 | 9.039 | 12.151 | 9.708 | 10.309 |
| Total debt | 6.772 | 9.897 | 9.117 | 8.748 | 8.159 | 7.341 | 7.646 | 6.122 | 7.158 | 6.274 | 9.039 | 12.151 | 9.708 | 10.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLASTSNEDKEREN SORØ ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rosenfeldt | Management | 0 companies |
| Niels Dieckmann Nielsen | Board of Directors | 0 companies |
| Sara Rosenfeldt | Board of Directors | 0 companies |
| Niels Verner Petersen | Board of Directors | 0 companies |
| Peter Arent Madsen | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |