| Revenue | DKK 3,2M | +3% |
| EBITDA | DKK 2,9M | +3% |
| Net profit | DKK 8,4M | +260% |
| Total assets | DKK 32,3M | +24% |
| Equity | DKK 19,5M | +50% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.099 | 3.128 | 3.219 | 3.130 | 3.209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.758 | 2.553 | 2.766 | 2.851 | 2.928 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.758 | 2.553 | 2.766 | 2.851 | 2.928 |
| Net financials | -3.756 | -7.218 | -1.577 | -516 | 5.480 |
| Profit before tax | -998 | -4.665 | 1.189 | 2.336 | 8.408 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -998 | -4.665 | 1.189 | 2.336 | 8.408 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.280 | 26.074 | 24.479 | 25.965 | 32.269 |
| Equity | 13.132 | 9.440 | 10.630 | 12.965 | 19.466 |
| Long-term debt | 13.942 | 0 | 11.501 | 10.728 | 10.093 |
| Short-term debt | 6.207 | 16.634 | 2.349 | 2.272 | 2.709 |
| Total debt | 20.149 | 16.634 | 13.850 | 13.000 | 12.803 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HD Management | Management | 2010 – 2010 |
HL Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 100% | 100% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Damsgaard | Management | 0 companies |
| Henrik Lind | Management | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |