| Revenue | DKK 13,1M | -13% |
| EBITDA | DKK 629K | -56% |
| Net profit | DKK 554K | -51% |
| Total assets | DKK 10,7M | +35% |
| Equity | DKK 1,1M | -35% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.786 | 15.042 | 16.116 | 15.045 | 13.053 |
| Staff expenses | -13.718 | -13.369 | -13.214 | -13.810 | -12.424 |
| EBITDA | 1.068 | 1.673 | 3.095 | 1.425 | 629 |
| Depreciation & amort. | -0 | -0 | 96 | 95 | -4 |
| EBIT | 1.068 | 1.673 | 2.999 | 1.330 | 625 |
| Net financials | 168 | 140 | 218 | 133 | 87 |
| Profit before tax | 1.236 | 1.813 | 3.216 | 1.464 | 712 |
| Tax | 280 | 410 | 725 | 335 | 158 |
| Net profit | 956 | 1.403 | 2.491 | 1.129 | 554 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.471 | 8.923 | 8.800 | 7.949 | 10.700 |
| Equity | 1.456 | 1.903 | 2.991 | 1.629 | 1.054 |
| Long-term debt | 775 | 775 | 775 | 775 | 775 |
| Short-term debt | 6.500 | 5.339 | 4.261 | 4.793 | 8.057 |
| Total debt | 7.275 | 6.114 | 5.036 | 5.568 | 8.832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
OH Chief Executive Officer | Chief Executive Officer | 2004 – 2011 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
CU Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2003 – 2004 | |
| Chairman | 2011 – 2023 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 2019 – 2026 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 2008 – 2009 | |
| Chairman | 2009 – 2011 | |
JH | Board of Directors | 2004 – 2011 |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Hansen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Carsten Ugelvig | Chief Executive Officer | 0 companies |
| Kenneth Due Hansen | Chief Executive Officer | 0 companies |
| Alice Esperanza Ohmeyer | Board of Directors | 0 companies |
| Mathias Bendesen Møller | Board of Directors | 0 companies |
| Preben Wegener Kofoed | Board of Directors | 0 companies |
| Michael Nygaard Haubjerg | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Palle Kjær | Chairman | 0 companies |
| Lars Arenfeldt Jensen | Board of Directors | 0 companies |
| Paul Erik Rask | Board of Directors | 0 companies |
| Kim Slavensky | Chairman | 0 companies |
| René Meyer Johannsen | Board of Directors | 0 companies |
| Lars Lindhard | Board of Directors | 0 companies |
| Per Engsø Larsen | Chairman | 0 companies |
| Andreas Jensen | Board of Directors | 0 companies |
| Jens Schelde-Rasmussen | Board of Directors | 0 companies |
| Hardy Steen Rasmussen | Chairman | 0 companies |
| Jan Holm | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |