| Revenue | DKK 47K | -5% |
| EBITDA | DKK 4K | -35% |
| Net profit | DKK 763K | +8% |
| Total assets | DKK 2,2M | +11% |
| Equity | DKK 1,9M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -11 | -6 | -8 | -10 | -17 | -17 | -12 | -12 | -14 | 40 | 46 | 50 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 6 | 10 | 5 | 14 | 10 | 10 | 14 | 18 | 6 | 6 | 8 | 6 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 6 | 10 | 5 | 14 | 10 | 10 | 14 | 18 | 6 | 6 | 8 | 6 | 4 |
| Net financials | 246 | 322 | 387 | 443 | 336 | 287 | 260 | 499 | 469 | 504 | 827 | 594 | 697 | 755 |
| Profit before tax | 252 | 328 | 397 | 449 | 350 | 297 | 270 | 513 | 487 | 510 | 833 | 602 | 703 | 759 |
| Tax | -5 | -3 | 4 | -0 | 2 | 2 | -2 | 0 | 3 | 1 | -5 | -6 | -3 | -4 |
| Net profit | 257 | 331 | 393 | 449 | 348 | 295 | 272 | 513 | 484 | 510 | 838 | 607 | 707 | 763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.333 | 1.418 | 1.565 | 1.690 | 1.654 | 1.637 | 1.875 | 2.076 | 2.011 | 2.201 | 1.770 | 2.204 | 2.002 | 2.214 |
| Equity | — | 873 | 1.038 | 1.178 | 1.146 | 1.061 | 1.132 | 1.445 | 1.584 | 1.794 | 1.326 | 1.384 | 1.401 | 1.863 |
| Long-term debt | 660 | 1.040 | 1.005 | 967 | 932 | 894 | 855 | 817 | 779 | 740 | 351 | 340 | 326 | 311 |
| Short-term debt | 321 | 25 | 25 | 29 | 42 | 29 | 315 | 222 | 37 | 37 | 93 | 481 | 276 | 40 |
| Total debt | 981 | 1.065 | 1.030 | 512 | 508 | 923 | 1.170 | 1.039 | 816 | 777 | 444 | 821 | 601 | 351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|