| Revenue | DKK -16K | +6764% |
| EBITDA | DKK -16K | -6764% |
| Net profit | DKK -17K | -1760% |
| Total assets | DKK 161K | -45% |
| Equity | DKK -120K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 53 | 25 | 21 | 22 | 83 | -51 | 145 | — | 60 | -88 | -0 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 53 | 25 | 21 | 22 | 83 | -51 | 145 | -40 | 60 | -88 | -0 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 53 | 25 | 21 | 22 | 83 | -51 | 145 | -40 | 60 | -88 | -0 | -16 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -3 | -8 | 1 | -1 | 1 | -2 |
| Profit before tax | 17 | 53 | 25 | 21 | 22 | 83 | -51 | 142 | -48 | 61 | -88 | 0 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 25 | 20 | 3 | 1 | -0 |
| Net profit | 17 | 53 | 25 | 21 | 22 | 83 | -51 | 142 | -73 | 41 | -91 | -1 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 192 | 11 | 7 | 8 | 58 | 0 | 575 | 391 | 290 | 147 | 292 | 161 |
| Equity | -456 | -403 | -378 | -357 | -335 | -252 | -302 | -160 | -233 | -193 | -284 | -103 | -120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 644 | 594 | 389 | 364 | 343 | 310 | 303 | 735 | 625 | 483 | 431 | 395 | 281 |
| Total debt | 644 | 594 | 389 | 364 | 343 | 310 | 303 | 735 | 625 | 483 | 431 | 395 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUSIK HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
KISUM HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Erik Kisum | Management | 0 companies |