| Revenue | DKK -11K | +37% |
| EBITDA | DKK -11K | -37% |
| Net profit | DKK 530K | -39% |
| Total assets | DKK 9M | +5% |
| Equity | DKK 8,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -5 | -6 | -10 | -8 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 417 | 482 | 716 | 365 | 0 | 0 | -80 | -6 | -10 | -8 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 417 | 482 | 716 | 365 | 0 | 0 | -80 | -6 | -10 | -8 | -8 | -11 |
| Net financials | 224 | 420 | 449 | 675 | 461 | 566 | 37 | 559 | 667 | 661 | -9 | 948 | 597 |
| Profit before tax | 224 | 420 | 449 | 675 | 461 | 566 | 37 | 479 | 660 | 651 | -16 | 940 | 587 |
| Tax | 1 | 1 | -8 | -9 | 21 | 9 | -0 | 11 | 33 | 34 | -20 | 70 | 56 |
| Net profit | 224 | 419 | 457 | 684 | 440 | 557 | 37 | 468 | 627 | 617 | 4 | 870 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.259 | 4.678 | 5.045 | 5.688 | 5.993 | 6.464 | 6.402 | 6.868 | 7.349 | 7.848 | 7.742 | 8.563 | 8.998 |
| Equity | — | 4.677 | 5.044 | 5.638 | 5.988 | 6.455 | 6.402 | 6.779 | 7.316 | 7.833 | 7.737 | 8.517 | 8.947 |
| Long-term debt | 0 | 0 | 8 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 1 | 50 | 5 | 9 | 0 | 89 | 33 | 15 | 5 | 46 | 51 |
| Total debt | 1 | 1 | 1 | 50 | 5 | 9 | 0 | 89 | 33 | 15 | 5 | 46 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|