| Revenue | — | — |
| EBITDA | DKK -23K | -7% |
| Net profit | DKK -33K | -108% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 2,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -45 | — | — | — | — | -39 | -29 | -185 | — | — | -20 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -45 | -45 | -25 | -50 | -22 | -39 | -29 | -185 | -26 | -16 | -20 | -21 | -23 |
| Depreciation & amort. | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -45 | -45 | -25 | -50 | -22 | -39 | -29 | -185 | -26 | -16 | -20 | -21 | -23 |
| Net financials | -224 | 54 | 358 | 329 | -518 | 453 | -268 | -259 | -370 | 562 | 58 | 167 | 453 | -11 |
| Profit before tax | -294 | 8 | 313 | 304 | -568 | 431 | -307 | -288 | -556 | 536 | 42 | 147 | 432 | -33 |
| Tax | 44 | -3 | -0 | -0 | -0 | -0 | -0 | 4 | 8 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -338 | 12 | 313 | 304 | -568 | 431 | -307 | -292 | -564 | 536 | 42 | 147 | 432 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.130 | 2.192 | 2.510 | 2.914 | 2.236 | 2.628 | 2.156 | 1.885 | 1.290 | 1.828 | 1.868 | 2.010 | 2.445 | 2.414 |
| Equity | 1.653 | 1.665 | 1.978 | 2.282 | 1.714 | 2.145 | 1.838 | 1.546 | 982 | 1.518 | 1.560 | 1.707 | 2.138 | 2.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 527 | 532 | 632 | 522 | 483 | 318 | 339 | 308 | 310 | 308 | 304 | 306 | 309 |
| Total debt | 477 | 527 | 532 | 632 | 522 | 483 | 318 | 339 | 308 | 310 | 308 | 304 | 306 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ole Kjær v/Ole Kjær Christensen | Audit | 0 companies |