| Revenue | DKK 1,6M | +15% |
| EBITDA | DKK 1M | +17% |
| Net profit | DKK 679K | +11% |
| Total assets | DKK 3,3M | +14% |
| Equity | DKK 1,7M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 408 | 748 | 939 | 480 | 480 | 665 | 530 | 965 | 939 | 969 | 889 | 1.432 | 1.650 |
| Staff expenses | -34 | -0 | -45 | -70 | -98 | -107 | -214 | -248 | -254 | -257 | -258 | -258 | -557 | -628 |
| EBITDA | 287 | 408 | 703 | 869 | 378 | 373 | 451 | 282 | 711 | 682 | 711 | 630 | 875 | 1.022 |
| Depreciation & amort. | 42 | 76 | 77 | 161 | -122 | -128 | -106 | -63 | -92 | -99 | -99 | -109 | -99 | -113 |
| EBIT | 245 | 332 | 626 | 708 | 256 | 245 | 345 | 219 | 619 | 583 | 611 | 522 | 776 | 909 |
| Net financials | -34 | -34 | -41 | -59 | -58 | -21 | -73 | -67 | -13 | -68 | -241 | -54 | 7 | -39 |
| Profit before tax | 211 | 297 | 585 | 649 | 198 | 224 | 272 | 152 | 606 | 515 | 370 | 468 | 783 | 870 |
| Tax | 53 | 68 | 131 | 153 | 44 | 50 | 60 | 34 | 134 | 113 | 94 | 103 | 172 | 192 |
| Net profit | 158 | 230 | 454 | 496 | 154 | 175 | 212 | 118 | 472 | 402 | 289 | 365 | 611 | 679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.120 | 1.343 | 2.077 | 2.637 | 1.986 | 2.322 | 2.064 | 2.228 | 2.781 | 2.321 | 2.209 | 2.305 | 2.895 | 3.303 |
| Equity | 369 | 473 | 727 | 924 | 603 | 628 | 840 | 757 | 1.230 | 1.231 | 1.120 | 1.185 | 1.446 | 1.674 |
| Long-term debt | 378 | 362 | 669 | 651 | 630 | 625 | 688 | 636 | 747 | 749 | 719 | 743 | 774 | 802 |
| Short-term debt | 373 | 459 | 520 | 901 | 631 | 928 | 398 | 673 | 630 | 177 | 219 | 241 | 512 | 646 |
| Total debt | 751 | 820 | 1.190 | 1.552 | 1.261 | 1.553 | 1.086 | 1.309 | 1.377 | 926 | 938 | 983 | 1.287 | 1.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2009 | — | — |
JD Founder | Founder | 2003 | — | — |
PM Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EAGLE LUFTFOTO HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kjær Larsen | Management | 0 companies |
| Jens Dalsgaard Løgstrup | Founder | 0 companies |
| Peter Møller Holm | Audit | 0 companies |