| Revenue | DKK -121K | -27% |
| EBITDA | DKK -121K | +28% |
| Net profit | DKK 11M | +118% |
| Total assets | DKK 136,2M | +3% |
| Equity | DKK 135,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 57 | -14 | -93 | -152 | -842 | -471 | -838 | -733 | -125 | -158 | -166 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -524 | -336 | -617 | -609 | -42 | -0 | -0 | -0 |
| EBITDA | 301 | 57 | -14 | -93 | -152 | -1.366 | -807 | -1.455 | -1.342 | -167 | -158 | -167 | -121 |
| Depreciation & amort. | -0 | -0 | -655 | -0 | -376 | -93 | -308 | -19 | -17 | -17 | -8 | -0 | -0 |
| EBIT | 301 | 57 | -670 | -93 | -528 | -1.459 | -1.115 | -1.474 | -1.359 | -184 | -167 | -167 | -121 |
| Net financials | 6.022 | 5.714 | 3.065 | 4.366 | 66.425 | 34.002 | -5.449 | 19.467 | 9.795 | 17.971 | -14.564 | 6.672 | 13.519 |
| Profit before tax | 6.005 | 5.772 | 2.395 | 4.274 | 65.897 | 32.543 | -6.564 | 17.993 | 8.436 | 17.787 | -14.731 | 6.506 | 13.399 |
| Tax | 1.360 | 969 | 792 | 1.006 | 694 | 997 | -1.380 | 3.959 | 1.857 | 3.917 | -5.436 | 1.431 | 2.361 |
| Net profit | 4.645 | 4.803 | 1.603 | 3.268 | 65.203 | 31.546 | -5.184 | 14.034 | 6.579 | 13.869 | -9.295 | 5.074 | 11.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.875 | 67.803 | 58.840 | 61.173 | 126.357 | 156.577 | 145.792 | 151.826 | 154.335 | 138.087 | 127.982 | 132.049 | 136.239 |
| Equity | 62.020 | 65.774 | 56.625 | 59.293 | 124.396 | 154.942 | 145.258 | 150.793 | 152.371 | 137.241 | 127.945 | 132.020 | 135.058 |
| Long-term debt | 1.292 | 1.739 | 1.688 | 1.635 | 1.557 | 1.476 | 424 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.563 | 290 | 527 | 236 | 386 | 129 | 109 | 987 | 1.920 | 846 | 37 | 30 | 1.181 |
| Total debt | 3.855 | 2.028 | 2.215 | 1.871 | 1.943 | 1.605 | 534 | 987 | 1.920 | 846 | 37 | 30 | 1.181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|