| Revenue | DKK 979 | -103% |
| EBITDA | DKK 979 | +103% |
| Net profit | DKK 71K | -63% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 8,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 431 | 515 | 531 | 542 | 410 | 745 | 390 | 307 | 391 | 341 | 328 | -30 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 419 | 431 | 515 | 531 | 542 | 410 | 745 | 390 | 307 | 387 | 341 | 328 | -30 | 1 |
| Depreciation & amort. | 209 | -235 | -266 | -173 | -240 | -247 | -240 | -416 | -390 | -245 | -239 | -574 | -60 | -60 |
| EBIT | 210 | 197 | 248 | 358 | 302 | 163 | 505 | -26 | -82 | 142 | 102 | -246 | -90 | -59 |
| Net financials | 681 | 225 | 646 | 1.204 | 516 | 71 | -141 | -122 | 419 | 883 | -317 | 163 | 390 | 166 |
| Profit before tax | 891 | 422 | 895 | 1.561 | 818 | 234 | 363 | -160 | 310 | 1.025 | -214 | -82 | 300 | 107 |
| Tax | 97 | 33 | 27 | 81 | 48 | 47 | 79 | -26 | -9 | 149 | -93 | -61 | 112 | 37 |
| Net profit | 794 | 388 | 867 | 1.480 | 770 | 187 | 284 | -134 | 319 | 876 | -121 | -21 | 188 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.743 | 9.416 | 9.800 | 12.112 | 11.647 | 11.590 | 11.357 | 10.902 | 11.418 | 11.709 | 10.867 | 9.554 | 8.151 | 8.109 |
| Equity | 6.625 | 6.916 | 7.687 | 9.069 | 9.739 | 9.676 | 9.705 | 9.434 | 9.684 | 10.310 | 9.398 | 8.328 | 7.988 | 8.058 |
| Long-term debt | 1.700 | 1.599 | 1.486 | 1.382 | 1.270 | 1.159 | 1.050 | 941 | 829 | 716 | 606 | 510 | 0 | 0 |
| Short-term debt | 232 | 638 | 372 | 1.367 | 302 | 380 | 238 | 189 | 575 | 242 | 522 | 716 | 163 | 51 |
| Total debt | 1.932 | 2.237 | 1.857 | 2.749 | 1.572 | 1.539 | 1.288 | 1.130 | 1.404 | 958 | 1.128 | 1.226 | 163 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|