| Revenue | DKK 518K | +17% |
| EBITDA | DKK 1M | +215% |
| Net profit | DKK 569K | +6700% |
| Total assets | DKK 12,4M | +0% |
| Equity | DKK 4,1M | +16% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 88 | 449 | 466 | 505 | 425 | 442 | 518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.506 | 1.315 | 1.202 | 535 | 469 | 330 | 1.040 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.506 | 1.315 | 1.202 | 535 | 469 | 330 | 1.040 |
| Net financials | -61 | 1 | -149 | -182 | -240 | -323 | -315 |
| Profit before tax | 1.445 | 1.316 | 1.054 | 353 | 229 | 8 | 726 |
| Tax | 319 | 289 | 230 | 79 | 54 | -1 | 156 |
| Net profit | 1.126 | 1.026 | 824 | 274 | 176 | 8 | 569 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.244 | 11.751 | 12.195 | 12.253 | 12.531 | 12.417 | 12.412 |
| Equity | 1.186 | 2.213 | 3.037 | 3.311 | 3.487 | 3.495 | 4.064 |
| Long-term debt | 4.635 | 6.814 | 6.385 | 6.198 | 7.759 | 7.623 | 7.232 |
| Short-term debt | 2.105 | 2.215 | 2.223 | 2.187 | 716 | 757 | 463 |
| Total debt | 6.740 | 9.029 | 8.609 | 8.385 | 8.475 | 8.380 | 7.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2018 | — | — |
SM Management | Management | 2018 | — | — |
BM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREJVIK ApS | Company | 33.3% | 33.3% | 2018 |
HAGNER INVEST ApS | Company | 33.3% | 33.3% | 2018 |
Rønfeldt Holding II ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Mølskov Rønfeldt | Management | 0 companies |
| Sten Moeslund Hansen | Management | 0 companies |
| Bjarke Munk Hagner | Management | 0 companies |