| Revenue | — | — |
| EBITDA | DKK 10K | +228% |
| Net profit | DKK -2K | +84% |
| Total assets | DKK 270K | +22% |
| Equity | DKK -29K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -6 | -6 | -9 | -8 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -6 | -6 | -9 | -8 | 10 |
| Net financials | -1 | -1 | -2 | -2 | -3 | -3 | -3 | -4 | -4 | -5 | -5 | -8 | -10 |
| Profit before tax | -5 | -5 | -6 | -7 | -6 | -7 | -7 | -8 | -10 | -10 | -14 | -15 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | 1 | 1 | -2 | 2 |
| Net profit | -5 | -5 | -6 | -7 | -6 | -5 | -6 | -6 | -8 | -11 | -14 | -13 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 128 | 127 | 125 | 125 | 122 | 122 | 208 | 190 | 274 | 205 | 221 | 270 |
| Equity | -2 | -7 | -13 | -20 | -26 | -30 | -36 | -42 | -50 | 1 | -13 | -26 | -29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 135 | 140 | 145 | 151 | 152 | 158 | 250 | 240 | 272 | 218 | 247 | 299 |
| Total debt | 130 | 135 | 140 | 145 | 151 | 152 | 158 | 250 | 240 | 272 | 218 | 247 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Edel Bertelsen | Audit | 0 companies |
| Erik Magnus Pedersen | Board of Directors | 0 companies |