| Revenue | DKK -18K | +5% |
| EBITDA | DKK -18K | -5% |
| Net profit | DKK -1,2M | -505% |
| Total assets | DKK 12,6M | -8% |
| Equity | DKK -736K | -255% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -17 | -19 | -18 | -18 | -19 | -17 | -15 | -15 | -15 | -17 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -17 | -19 | -18 | -18 | -19 | -17 | -15 | -15 | -15 | -17 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -17 | -19 | -18 | -18 | -19 | -17 | -15 | -15 | -15 | -17 | -17 | -18 |
| Net financials | 421 | 602 | 341 | -426 | -720 | -1.605 | -2.876 | -123 | 219 | 102 | 460 | 284 | -1.229 |
| Profit before tax | 401 | 585 | 322 | -444 | -737 | -1.624 | -2.893 | -138 | 204 | 87 | 443 | 267 | -1.247 |
| Tax | -96 | -28 | -13 | 10 | -30 | -31 | -31 | -31 | -31 | -33 | -34 | -32 | -35 |
| Net profit | 498 | 613 | 335 | -454 | -707 | -1.593 | -2.862 | -106 | 235 | 120 | 476 | 300 | -1.212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.537 | 17.989 | 16.413 | 16.160 | 15.675 | 14.565 | 11.844 | 11.880 | 12.270 | 12.537 | 13.166 | 13.622 | 12.571 |
| Equity | 3.494 | 4.108 | 4.558 | 4.187 | 3.565 | 2.313 | -549 | -655 | -420 | -300 | 177 | 476 | -736 |
| Long-term debt | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 | 6.000 |
| Short-term debt | 8.043 | 7.881 | 5.855 | 5.973 | 6.110 | 6.252 | 6.393 | 6.535 | 6.690 | 6.837 | 6.990 | 7.146 | 7.307 |
| Total debt | 14.043 | 13.881 | 11.855 | 11.973 | 12.110 | 12.252 | 12.393 | 12.535 | 12.690 | 12.837 | 12.990 | 13.146 | 13.307 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|