| Revenue | DKK 10,2M | +6% |
| EBITDA | DKK 5,7M | +14% |
| Net profit | DKK 4,4M | +13% |
| Total assets | DKK 9,8M | +15% |
| Equity | DKK 6,9M | +8% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.123 | 4.738 | 5.654 | 7.946 | 5.886 | 9.567 | 8.689 | 8.313 | 10.411 | 8.327 | 6.830 | 10.281 | 9.580 | 10.184 |
| Staff expenses | -2.081 | -2.509 | -2.493 | -2.960 | -2.965 | -3.222 | -3.397 | -3.379 | -3.513 | -4.543 | -4.380 | -4.602 | -4.615 | -4.528 |
| EBITDA | 1.986 | 2.142 | 3.087 | 4.878 | 2.921 | 6.345 | 5.291 | 4.934 | 6.898 | 3.784 | 2.413 | 5.680 | 4.965 | 5.656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -144 | -60 | -80 | -35 | -30 | -30 | -25 | -0 | -0 | -0 |
| EBIT | 1.986 | 2.142 | 3.087 | 4.878 | 2.777 | 6.286 | 5.211 | 4.899 | 6.868 | 3.754 | 2.388 | 5.680 | 4.965 | 5.656 |
| Net financials | -9 | -41 | 52 | 40 | 22 | 25 | 18 | 16 | 4 | 7 | 9 | 82 | 55 | 36 |
| Profit before tax | 1.977 | 2.101 | 3.138 | 4.918 | 2.799 | 6.311 | 5.228 | 4.916 | 6.872 | 3.760 | 2.397 | 5.762 | 5.019 | 5.692 |
| Tax | 491 | 526 | 771 | 1.158 | 617 | 1.385 | 1.150 | 1.081 | 1.512 | 828 | 528 | 1.268 | 1.105 | 1.259 |
| Net profit | 1.486 | 1.575 | 2.368 | 3.760 | 2.182 | 4.925 | 4.078 | 3.834 | 5.360 | 2.932 | 1.869 | 4.494 | 3.915 | 4.433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.999 | 4.627 | 6.675 | 7.084 | 7.133 | 8.267 | 8.377 | 7.635 | 9.795 | 7.843 | 5.540 | 9.597 | 8.562 | 9.844 |
| Equity | — | 3.706 | 5.074 | 5.334 | 4.015 | 6.941 | 6.519 | 6.353 | 7.914 | 5.546 | 4.415 | 6.909 | 6.374 | 6.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 0 |
| Short-term debt | 603 | 1.696 | 1.267 | 1.598 | 2.165 | 1.295 | 1.380 | 879 | 1.791 | 1.396 | 1.124 | 2.688 | 2.188 | 2.933 |
| Total debt | 603 | 1.696 | 1.601 | 1.750 | 2.165 | 1.295 | 1.380 | 879 | 1.791 | 1.649 | 1.124 | 2.688 | 2.188 | 2.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2003 | — | — |
JH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J HOLDING 2008 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Fleng Steffensen | Founder | 0 companies |
| Jannik Herskin | Management | 0 companies |
| Kasper Bloch Gevaldig | Board of Directors | 0 companies |
| René Logie Damkjer | Board of Directors | 0 companies |