| Revenue | DKK -2,5M | -23% |
| EBITDA | DKK -2,5M | +23% |
| Net profit | DKK 9,7B | +413% |
| Total assets | DKK 14,5B | -8% |
| Equity | DKK 14,5B | -8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4.951 | -3.584 | -307 | -2.564 | -1.798 | -711 | -531 | -3.201 | -2.470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.011 | -4.951 | -3.584 | -307 | -2.564 | -1.798 | -711 | -531 | -3.201 | -2.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.011 | -4.951 | -3.584 | -307 | -2.564 | -1.798 | -711 | -531 | -3.201 | -2.470 |
| Net financials | -301.073 | 929.585 | 8.313 | 9.454 | 8.615 | 9.895 | 6.224 | 12.675 | 1.909.219 | 9.699.135 |
| Profit before tax | -303.084 | 924.634 | 4.729 | 9.147 | 6.051 | 8.097 | 5.513 | 12.144 | 1.906.018 | 9.696.665 |
| Tax | -70.544 | -35.130 | 1.119 | 7.039 | -122 | 5.629 | 3.334 | 2.684 | 20.248 | 21.080 |
| Net profit | -232.540 | 959.764 | 3.610 | 2.108 | 6.173 | 2.468 | 2.179 | 9.460 | 1.885.770 | 9.675.585 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.021.450 | 13.982.247 | 13.985.629 | 15.646.451 | 15.647.658 | 15.653.647 | 15.651.799 | 15.662.442 | 15.717.447 | 14.476.034 |
| Equity | 13.020.492 | 13.980.256 | 13.983.866 | 15.639.288 | 15.645.461 | 15.647.929 | 15.650.108 | 15.659.568 | 15.676.238 | 14.451.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 958 | 1.991 | 1.763 | 7.163 | 2.197 | 5.718 | 1.691 | 2.874 | 41.209 | 24.210 |
| Total debt | 958 | 1.991 | 1.763 | 7.163 | 2.197 | 5.718 | 1.691 | 2.874 | 41.209 | 24.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2012 | — | — |
HA Founder | Founder | 2003 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Frank T. McFaden | Management | 0 companies |
| Henning Aasmul-Olsen | Founder | 0 companies |
| Philip Bernard Whitehead | Chief Executive Officer | 0 companies |