| Revenue | DKK 1,3M | -35% |
| EBITDA | DKK 507K | -8% |
| Net profit | DKK -2K | -101% |
| Total assets | DKK 7,4M | -4% |
| Equity | DKK 63K | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.539 | 2.050 | 1.335 |
| Staff expenses | -1.437 | -1.468 | -865 |
| EBITDA | 104 | 552 | 507 |
| Depreciation & amort. | -275 | -279 | -275 |
| EBIT | -171 | 273 | 232 |
| Net financials | -190 | -18 | -234 |
| Profit before tax | -361 | 256 | -2 |
| Tax | -0 | -0 | -0 |
| Net profit | -361 | 256 | -2 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 7.745 | 7.659 | 7.356 |
| Equity | -191 | 65 | 63 |
| Long-term debt | 4.849 | 4.414 | 4.410 |
| Short-term debt | 3.087 | 3.180 | 2.884 |
| Total debt | 7.936 | 7.594 | 7.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Founder | Founder | 2003 | — | — |
SS Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
FCG INVEST ApS | Company | 10.0% | 10.0% | 2011 |
B.S INVEST ApS | Company | 20.0% | 20.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
D.D. HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bonde Jensen | Founder | 0 companies |
| Søren Steenberg | Founder | 0 companies |
| Frode Christian Greisen | Chairman | 0 companies |
| Jan Erling Jessen Knudtzen | Board of Directors | 0 companies |
| Mogens Birch-Larsen | Board of Directors | 0 companies |
| Torben Agertved Pedersen | Board of Directors | 0 companies |
| Jonas Evjenios Markou | Chairman | 0 companies |
| Jens Aabye Dam | Board of Directors | 0 companies |