| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 1,3M | +33% |
| Total assets | DKK 52,4M | +31% |
| Equity | DKK 22,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 515 | 638 | 2.233 | 24 | 2.595 | 104 | -274 | 126 | 181 | -41 | 1.128 | 1.247 | 1.131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -3 | -0 | -3 | -3 | -3 |
| EBITDA | -9 | -10 | -9 | 1.961 | 2.364 | 2.595 | -379 | -276 | 73 | 143 | -41 | 1.125 | 1.244 | 1.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -27 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -9 | 1.961 | 2.364 | 2.568 | -396 | -276 | 73 | 143 | -41 | 1.125 | 1.244 | 1.128 |
| Net financials | 407 | 553 | 636 | 2.191 | 2.392 | 2.491 | 2.228 | 3.727 | 1.913 | 2.269 | 1.532 | 306 | -115 | 291 |
| Profit before tax | 398 | 543 | 627 | 1.939 | 2.413 | 2.598 | 1.832 | 3.452 | 1.986 | 2.412 | 1.491 | 1.686 | 1.129 | 1.419 |
| Tax | 0 | -0 | 1 | 15 | 30 | -55 | -73 | 7 | 279 | -608 | 95 | 190 | 169 | 145 |
| Net profit | 398 | 543 | 626 | 1.924 | 2.383 | 2.653 | 1.905 | 3.445 | 1.707 | 3.019 | 1.396 | 1.496 | 960 | 1.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.393 | 2.527 | 5.579 | 6.165 | 11.146 | 12.756 | 17.183 | 23.517 | 25.664 | 33.708 | 39.580 | 39.476 | 40.063 | 52.404 |
| Equity | 1.419 | 1.865 | 2.391 | 4.214 | 6.494 | 9.147 | 10.946 | 13.747 | 15.344 | 18.250 | 19.532 | 20.911 | 21.748 | 22.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.971 | 1.146 | 3.430 | 3.708 | 4.669 | 8.994 | 12.458 | 12.079 | 11.653 | 26.591 |
| Short-term debt | 974 | 662 | 3.187 | 1.951 | 2.682 | 2.463 | 2.807 | 6.062 | 5.651 | 6.463 | 7.590 | 6.487 | 6.662 | 2.880 |
| Total debt | 974 | 662 | 3.187 | 1.951 | 4.652 | 3.609 | 6.237 | 9.770 | 10.320 | 15.457 | 20.047 | 18.566 | 18.315 | 29.470 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|