| Revenue | DKK -7K | -105% |
| EBITDA | DKK -7K | -105% |
| Net profit | DKK 225K | +48% |
| Total assets | DKK 362K | +331% |
| Equity | DKK 122K | +219% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | 0 | — | 0 | — | — | — | — | — | — | — | 61 | 153 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -6 | -6 | -12 | -7 | -272 | 53 | -83 | -34 | 3 | 55 | 61 | 153 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -6 | -6 | -12 | -7 | -272 | 53 | -83 | -34 | 3 | 55 | 61 | 153 | -7 |
| Net financials | -71 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -8 | -6 | 229 |
| Profit before tax | -76 | -7 | -7 | -13 | -8 | -273 | 52 | -85 | -36 | 1 | 53 | 53 | 147 | 222 |
| Tax | -6 | -0 | -29 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -5 | -5 | -3 |
| Net profit | -70 | -7 | 22 | -12 | -6 | -272 | 54 | -83 | -34 | 3 | 56 | 58 | 152 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 459 | 533 | 533 | 505 | 273 | 314 | 264 | 543 | 540 | 545 | 267 | 84 | 362 |
| Equity | -35 | -43 | -20 | -33 | -39 | -311 | -256 | -339 | -373 | -369 | -313 | -255 | -103 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 502 | 553 | 566 | 544 | 583 | 570 | 603 | 609 | 614 | 626 | 360 | 186 | 240 |
| Total debt | 301 | 502 | 553 | 566 | 544 | 583 | 570 | 603 | 609 | 614 | 626 | 360 | 186 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|