| Revenue | DKK 152K | -4% |
| EBITDA | DKK 152K | -4% |
| Net profit | DKK 76K | -4% |
| Total assets | DKK 1,2M | -7% |
| Equity | DKK 920K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 109 | 148 | 152 | 150 | 150 | 231 | 192 | 228 | 133 | 135 | 152 | 159 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 109 | 148 | 152 | 150 | 150 | 231 | 94 | 135 | 133 | 135 | 152 | 159 | 152 |
| Depreciation & amort. | 30 | -35 | -50 | -51 | -51 | -51 | -30 | -33 | -35 | -35 | -54 | -54 | -54 | -54 |
| EBIT | 75 | 74 | 98 | 102 | 99 | 99 | 201 | 62 | 100 | 98 | 81 | 98 | 105 | 99 |
| Net financials | -44 | -57 | -106 | -58 | -53 | -50 | -29 | -14 | -16 | -15 | -13 | -8 | -5 | -4 |
| Profit before tax | 31 | 30 | 0 | 44 | 46 | 49 | 171 | 47 | 83 | 83 | 68 | 90 | 101 | 97 |
| Tax | 8 | 7 | 4 | 10 | 0 | 11 | 34 | 31 | 18 | 18 | 15 | 20 | 22 | 21 |
| Net profit | 23 | 23 | -4 | 34 | 46 | 38 | 137 | 17 | 65 | 65 | 53 | 70 | 79 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.401 | 2.943 | 3.011 | 3.049 | 3.148 | 2.945 | 1.238 | 1.443 | 1.571 | 1.417 | 1.347 | 1.296 | 1.309 | 1.218 |
| Equity | 221 | 245 | 240 | 275 | 321 | 359 | 496 | 513 | 578 | 643 | 696 | 766 | 845 | 920 |
| Long-term debt | 483 | 360 | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 13 | 18 | 20 | 19 |
| Short-term debt | 621 | 2.259 | 2.386 | 2.665 | 2.717 | 2.466 | 640 | 785 | 841 | 604 | 479 | 351 | 280 | 113 |
| Total debt | 1.104 | 2.619 | 2.671 | 2.665 | 2.717 | 2.466 | 640 | 785 | 841 | 616 | 491 | 369 | 301 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Buus Nielsen | Management | 0 companies |