| Revenue | DKK -33K | -181% |
| EBITDA | DKK -684K | -21% |
| Net profit | DKK 9M | -51% |
| Total assets | DKK 307,7M | -3% |
| Equity | DKK 297,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | — | — | — | — | — | -81 | -60 | -58 | -62 | 41 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -298 | -331 | -365 | -607 | -652 |
| EBITDA | -10 | -45 | 6.019 | 30.699 | 8.789 | 44.462 | 8.247 | -81 | -358 | -389 | -427 | -566 | -684 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -45 | 6.019 | 30.699 | 8.789 | 44.462 | 8.247 | -81 | -358 | -389 | -427 | -566 | -684 |
| Net financials | 744 | 5.929 | 5.660 | 30.365 | 9.018 | 44.637 | 8.406 | 18.541 | 43.826 | 65.720 | 69.914 | 15.938 | 10.014 |
| Profit before tax | 735 | 5.885 | 5.630 | 30.291 | 8.986 | 44.613 | 8.361 | 18.460 | 43.468 | 65.330 | 69.487 | 17.997 | 9.329 |
| Tax | -91 | -120 | -103 | -102 | 36 | 28 | 15 | 53 | 4 | 137 | 49 | -437 | 281 |
| Net profit | 825 | 6.005 | 5.732 | 30.393 | 8.949 | 44.585 | 8.346 | 18.408 | 43.463 | 65.194 | 69.439 | 18.433 | 9.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.714 | 20.107 | 25.354 | 49.049 | 59.152 | 100.743 | 147.829 | 161.341 | 195.383 | 258.085 | 318.741 | 317.868 | 307.734 |
| Equity | — | 9.802 | 15.352 | 40.870 | 49.519 | 93.854 | 138.631 | 156.829 | 195.293 | 255.486 | 281.925 | 300.358 | 297.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.000 | 10.000 | 10.000 |
| Short-term debt | 9.917 | 10.305 | 10.001 | 8.180 | 9.633 | 6.889 | 9.198 | 4.512 | 90 | 2.599 | 26.816 | 7.510 | 333 |
| Total debt | 9.917 | 10.305 | 10.001 | 8.180 | 9.633 | 6.889 | 9.198 | 4.512 | 90 | 2.599 | 36.816 | 17.510 | 10.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD NIELSEN HOLDING ApS | Company | 25.0% | 0.0% | 2021 |
ASGER NIELSEN HOLDING ApS | Company | 25.0% | 0.0% | 2021 |
CAN ApS | Company | 25.0% | 90.0% | 2021 |
THØGER NIELSEN HOLDING ApS | Company | 25.0% | 0.0% | 2021 |
THEIS NIELSEN HOLDING ApS | Company | 20.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lajla Nielsen | Management | 0 companies |
| Curt Allan Nielsen | Chairman | 0 companies |
| Asger Nielsen | Board of Directors | 0 companies |
| Thøger Nielsen | Board of Directors | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |
| Carl Nielsen | Chairman | 0 companies |
| Lennart Viggo Nielsen | Board of Directors | 0 companies |
| Inger Marie Christensen | Board of Directors | 0 companies |