| Revenue | DKK -103K | -16% |
| EBITDA | DKK -103K | +16% |
| Net profit | DKK 302K | -67% |
| Total assets | DKK 14,3M | -7% |
| Equity | DKK 8,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -6 | -12 | -11 | -21 | 239 | -25 | -38 | -37 | -25 | -106 | -123 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -14 | -0 | -0 |
| EBITDA | -9 | -11 | -6 | -12 | -11 | -21 | 239 | -25 | -38 | -37 | -97 | -119 | -123 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -6 | -12 | -11 | -21 | 239 | -25 | -38 | -37 | -97 | -119 | -123 | -103 |
| Net financials | -22 | -27 | 0 | 1.333 | 1.388 | 2.602 | 5.480 | 1.739 | 2.050 | 477 | 557 | 3.887 | 1.041 | 468 |
| Profit before tax | -31 | -38 | -6 | 1.320 | 1.376 | 2.581 | 5.719 | 1.714 | 2.012 | 440 | 460 | 3.768 | 919 | 365 |
| Tax | -0 | -0 | -0 | 56 | 2 | -0 | 41 | 10 | -0 | -0 | -0 | -0 | -0 | 62 |
| Net profit | -31 | -38 | -6 | 1.264 | 1.374 | 2.581 | 5.677 | 1.704 | 2.012 | 440 | 460 | 3.768 | 919 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 112 | 102 | 1.757 | 3.128 | 4.856 | 11.026 | 10.784 | 10.246 | 10.127 | 9.338 | 13.127 | 15.474 | 14.314 |
| Equity | 137 | 98 | 93 | 1.357 | 2.731 | 4.712 | 10.283 | 10.587 | 9.899 | 10.062 | 9.322 | 12.890 | 8.530 | 8.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 13 | 9 | 329 | 333 | 144 | 742 | 196 | 347 | 65 | 16 | 237 | 6.944 | 5.372 |
| Total debt | 11 | 13 | 9 | 329 | 333 | 144 | 742 | 196 | 347 | 65 | 16 | 237 | 6.944 | 5.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Grimm | Founder | 0 companies |