| Revenue | DKK -16K | +20% |
| EBITDA | DKK -16K | -20% |
| Net profit | DKK -476K | -13% |
| Total assets | DKK 3,9M | +7% |
| Equity | DKK -4,2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 3.389 | -435 | -32 | -13 | -15 | -17 | -15 | 6 | -15 | -10 | -13 | -16 |
| Staff expenses | -561 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -669 | 605 | -435 | -32 | -13 | -15 | -17 | -15 | 6 | -15 | -10 | -13 | -16 |
| Depreciation & amort. | -16 | -6 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -686 | 599 | -471 | -32 | -13 | -15 | -17 | -15 | 6 | -15 | -10 | -13 | -16 |
| Net financials | -599 | -493 | -177 | -194 | -221 | -208 | -204 | -239 | -251 | -255 | -304 | -526 | -594 |
| Profit before tax | -1.285 | 106 | -648 | -226 | -235 | -223 | -221 | -253 | -245 | -270 | -314 | -539 | -610 |
| Tax | -318 | 63 | 79 | 188 | -0 | -0 | -547 | -15 | -47 | -52 | -60 | -120 | -134 |
| Net profit | -967 | 43 | -727 | -414 | -235 | -223 | 326 | -238 | -197 | -218 | -253 | -420 | -476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.455 | 3.219 | 2.632 | 2.076 | 2.158 | 2.244 | 2.814 | 2.922 | 3.069 | 3.238 | 3.415 | 3.661 | 3.935 |
| Equity | -1.136 | -1.093 | -1.821 | -2.235 | -2.469 | -2.692 | -2.366 | -2.604 | -2.802 | -3.020 | -3.273 | -3.693 | -4.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.592 | 4.312 | 4.453 | 4.311 | 4.628 | 4.936 | 5.180 | 5.527 | 5.871 | 6.258 | 6.688 | 7.354 | 8.104 |
| Total debt | 7.592 | 4.312 | 4.453 | 4.311 | 4.628 | 4.936 | 5.180 | 5.527 | 5.871 | 6.258 | 6.688 | 7.354 | 8.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.J. HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Jørgensen | Management | 0 companies |
| Claus Edelgaard Nielsen | Board of Directors | 0 companies |
| Simone Skjøtt Jørgensen | Board of Directors | 0 companies |
| Susanne Skjøtt | Board of Directors | 0 companies |