Riskpilot← Back to searchSign inGet full accessSAMSØ VEDVARENDE ENERGI ApS
APSActiveCVR 27471277Søtofte 10Production of electricity from non-renewable sources · NACE 3511Est. 20030 employees
Revenue 2024
—
EBITDA margin
—
-9% vs 2023
Equity ratio
99.0%
Financial strength
Net profit 2024
DKK 93K
-46% vs 2023
| Revenue | — | — |
| EBITDA | DKK -146K | -9% |
| Net profit | DKK 93K | -46% |
| Total assets | DKK 14,7M | +1% |
| Equity | DKK 14,6M | +1% |
| Employees | 0 | — |
Legal name
SAMSØ VEDVARENDE ENERGI ApS
CVR number
27471277
Legal form
Anpartsselskab
NACE code
3511 · Production of electricity from non-renewable sources
Founded
2. december 2003
Share capital
DKK 1.125.000
Employees
0
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene eller af den samlede bestyrelse
Company purpose
Selskabets formål er at investere i og formidle udvikling omkring vedvarende energi på Samsø.
Address
Søtofte 10
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.332 | 14.266 | 12.830 | 12.034 | 8.413 | 11.507 | 6.346 | 0 | -298 | -318 | — | — | — |
| Staff expenses | -27 | -231 | -227 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.069 | 3.620 | 4.680 | 1.919 | -694 | 5.687 | 18.741 | 542 | -298 | -318 | -133 | -134 | -146 |
| Depreciation & amort. | -8.889 | -4.445 | -4.445 | -4.445 | -4.445 | -4.445 | -2.222 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.180 | -824 | 235 | -2.526 | -5.138 | 1.242 | 16.518 | 542 | -298 | -318 | -133 | -134 | -146 |
| Net financials | -1.936 | -3.517 | -520 | -455 | -411 | -389 | -307 | 346 | 379 | 305 | 229 | 354 | 266 |
| Profit before tax | 1.244 | -4.341 | -285 | -2.980 | -5.549 | 854 | 16.211 | 889 | 81 | -14 | 97 | 220 | 120 |
| Tax | 311 | -1.384 | -133 | -644 | -1.221 | 188 | 3.595 | 84 | 18 | -3 | 21 | 48 | 26 |
| Net profit | 933 | -2.958 | -151 | -2.337 | -4.329 | 666 | 12.615 | 805 | 63 | -11 | 75 | 172 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.930 | 51.851 | 50.766 | 35.322 | 36.728 | 28.074 | 39.058 | 24.296 | 14.280 | 14.345 | 14.474 | 14.642 | 14.717 |
| Equity | 9.321 | 5.975 | 5.027 | 2.896 | -1.255 | 718 | 13.123 | 14.091 | 14.240 | 14.229 | 14.305 | 14.476 | 14.570 |
| Long-term debt | 35.678 | 33.228 | 28.785 | 23.309 | 25.532 | 19.361 | 13.076 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.768 | 9.869 | 14.308 | 7.116 | 11.671 | 7.027 | 12.860 | 10.205 | 40 | 115 | 170 | 165 | 147 |
| Total debt | 44.446 | 43.097 | 43.093 | 30.424 | 37.203 | 26.387 | 25.935 | 10.205 | 40 | 115 | 170 | 165 | 147 |
EBITDA margin
-14611700.0%
This company
15.8%
Market median
-92479214% vs market
20122024
Equity ratio
99.0%
This company
38.2%
Market median
+159% vs market
20122024
Return on equity
0.6%
This company
18.4%
Market median
-97% vs market
20122024
Net profit margin
9346000.0%
This company
8.1%
Market median
+115382616% vs market
20122024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20122024
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2003 | — | — |
AB Management | Management | 2022 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samsø Kommune | Company | 100.0% | 100.0% | 2003 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Samsø Kommune
SAMSØ VEDVARENDE ENERGI ApS Board members of SAMSØ VEDVARENDE ENERGI ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun | Management | 0 companies |
| Asbjørn Buur Løkke | Management | 0 companies |
| Kirsten Tina Knudsen | Chief Executive Officer | 0 companies |
| Robert Vilstrup Rasmussen | Chairman | 0 companies |
| Einer Madsen | Chairman | 0 companies |
| Inge-Dorthe Ellegård Larsen | Board of Directors | 0 companies |
| Karen Margrethe Poulsen | Board of Directors | 0 companies |
| Deborah Ann Kaplan | Board of Directors | 0 companies |
| Søren Wiese | Board of Directors | 0 companies |
| Ulla Holm | Board of Directors | 0 companies |
| Jørn Carstens Nissen | Board of Directors | 0 companies |
| Per Laumann Hingel | Board of Directors | 0 companies |
| Marcus Douwe Meijer | Board of Directors | 0 companies |
| Per Bent Søgaard | Chairman | 0 companies |
| Michael Guldbæk Kristensen | Board of Directors | 0 companies |