| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK 2,5M | +365% |
| Total assets | DKK 7,8M | +39% |
| Equity | DKK 7,8M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 27 | 16 | -2 | 102 | -2 | -1 | -42 | -10 | -26 | -37 | -16 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 27 | 16 | -2 | 102 | -2 | -1 | -42 | -10 | -26 | -37 | -16 | -13 | -14 |
| Depreciation & amort. | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 23 | 16 | -2 | 102 | -2 | -1 | -42 | -10 | -26 | -37 | -16 | -13 | -14 |
| Net financials | 951 | 44 | 8 | -0 | 198 | 309 | 553 | 618 | 352 | 4.011 | -306 | 527 | 703 | 2.559 |
| Profit before tax | 951 | 67 | 24 | -2 | 300 | 308 | 552 | 576 | 341 | 3.985 | -344 | 511 | 690 | 2.545 |
| Tax | 11 | 17 | 6 | -0 | 22 | -0 | -0 | -9 | -0 | -8 | -90 | 112 | 152 | 45 |
| Net profit | 940 | 50 | 17 | -2 | 277 | 308 | 552 | 585 | 341 | 3.994 | -253 | 399 | 538 | 2.500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.966 | 1.748 | 1.568 | 394 | 578 | 770 | 1.218 | 1.693 | 1.924 | 5.717 | 4.788 | 5.067 | 5.635 | 7.849 |
| Equity | 1.511 | 1.464 | 1.285 | 308 | 485 | 689 | 1.136 | 1.612 | 1.843 | 5.137 | 4.769 | 5.050 | 5.466 | 7.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 284 | 283 | 85 | 94 | 81 | 83 | 81 | 81 | 581 | 19 | 17 | 169 | 18 |
| Total debt | 455 | 284 | 283 | 85 | 94 | 81 | 83 | 81 | 81 | 581 | 19 | 17 | 169 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|