| Revenue | DKK -16K | -65% |
| EBITDA | DKK -116K | +20% |
| Net profit | DKK 1,3M | +221% |
| Total assets | DKK 14,7M | -5% |
| Equity | DKK 14,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | -5 | -4 | -7 | -8 | -32 | 51 | 86 | -54 | -41 | -46 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 |
| EBITDA | 5 | 0 | -5 | -4 | -7 | -8 | -32 | 51 | 86 | -54 | -141 | -146 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -37 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 0 | -5 | -4 | -7 | -8 | -33 | 13 | 83 | -54 | -141 | -146 | -116 |
| Net financials | -196 | 0 | 274 | 314 | 796 | 9.679 | -408 | 2.050 | 347 | 2.954 | 411 | 733 | 1.790 |
| Profit before tax | -191 | 0 | 269 | 309 | 789 | 9.671 | -441 | 2.064 | 430 | 2.900 | 270 | 587 | 1.674 |
| Tax | -3 | -0 | -0 | -0 | -0 | 52 | -0 | 357 | 69 | 617 | -76 | 173 | 345 |
| Net profit | -188 | 0 | 269 | 309 | 789 | 9.619 | -441 | 1.706 | 361 | 2.282 | 346 | 414 | 1.329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 0 | 826 | 1.136 | 1.926 | 11.699 | 13.067 | 16.519 | 15.112 | 17.863 | 17.101 | 15.447 | 14.707 |
| Equity | 442 | 0 | 822 | 1.132 | 1.921 | 11.437 | 10.890 | 12.488 | 12.739 | 14.908 | 15.140 | 15.437 | 14.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.414 | 1.397 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 0 | 4 | 4 | 5 | 262 | 762 | 2.626 | 2.373 | 2.955 | 1.961 | 11 | 41 |
| Total debt | -7 | 0 | 4 | 4 | 5 | 262 | 2.177 | 4.023 | 2.373 | 2.955 | 1.961 | 11 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|