| Revenue | DKK 5,7M | +74% |
| EBITDA | DKK -37M | +14% |
| Net profit | DKK 275,4M | +52% |
| Total assets | DKK 4,3B | +0% |
| Equity | DKK 3,4B | +9% |
| Employees | 88 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.471 | 3.522 | 3.121 | 3.267 | 5.670 |
| Staff expenses | -14.268 | -17.785 | -16.302 | -21.167 | -21.007 |
| EBITDA | -33.545 | -42.232 | -47.105 | -43.138 | -37.049 |
| Depreciation & amort. | -6.060 | -5.855 | -8.507 | -9.156 | -11.883 |
| EBIT | -39.605 | -48.087 | -55.612 | -52.294 | -48.932 |
| Net financials | 123.518 | 173.942 | 197.316 | 225.331 | 315.489 |
| Profit before tax | 83.913 | 125.855 | 141.704 | 173.037 | 266.557 |
| Tax | -3.516 | -13.376 | -8.825 | -8.442 | -8.820 |
| Net profit | 87.429 | 226.660 | 150.529 | 181.479 | 275.377 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.360.036 | 3.917.049 | 3.901.351 | 4.285.530 | 4.282.686 |
| Equity | 2.895.597 | 3.056.027 | 2.906.991 | 3.141.466 | 3.431.494 |
| Long-term debt | 72.759 | 68.086 | 85.840 | 81.298 | 77.666 |
| Short-term debt | 391.680 | 792.937 | 908.520 | 1.062.767 | 773.526 |
| Total debt | 464.439 | 861.023 | 994.360 | 1.144.065 | 851.192 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
AA Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
BA Chief Executive Officer | Chief Executive Officer | 2008 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2021 | |
| Chairman | 2012 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2019 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (41) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2005 – 2008 | |
PB | Board of Directors | 2008 – 2012 |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2016 – 2025 | |
| Deputy Chairman | 2012 – 2021 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2003 – 2014 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2005 – 2012 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Anton Clausen | Chief Executive Officer | 0 companies |
| Bent Agerholm | Chief Executive Officer | 0 companies |
| Mette Rose Skaksen | Chief Executive Officer | 0 companies |
| Poul Egon Pedersen | Board of Directors | 0 companies |
| Rene Johnny Larsen | Board of Directors | 0 companies |
| Arne Eriksen | Board of Directors | 0 companies |
| Kenneth Lohmann Hansen | Board of Directors | 0 companies |
| Kaj Erik Mogensen | Board of Directors | 0 companies |
| Lene Chortsen Isak | Board of Directors | 0 companies |
| Jeppe Bøggild Brix | Board of Directors | 0 companies |
| Søren Thorsager | Chairman | 0 companies |
| Jørn Frederik Jørgensen | Board of Directors | 0 companies |
| Knud Bjørn | Board of Directors | 0 companies |
| Jens Otto Dalhøj | Board of Directors | 0 companies |
| Mads Holdgaard | Board of Directors | 0 companies |
| Ove Nielsen | Deputy Chairman | 0 companies |
| Christina Elisabeth Wanscher | Board of Directors | 0 companies |
| Marie-Louise Uglebjerg Hansen | Board of Directors | 0 companies |
| Pia Berg | Board of Directors | 0 companies |
| Jens Berthelsen | Board of Directors | 0 companies |
| Svend Erik Overgaard Nielsen | Board of Directors | 0 companies |
| Henning Ley-Frantsen | Board of Directors | 0 companies |
| Bjarne Ivan Hansen | Deputy Chairman | 0 companies |
| Hans Juel Jensen | Board of Directors | 0 companies |
| Laurits Peter Lauritsen | Board of Directors | 0 companies |
| Jan Elvin Eriksen | Board of Directors | 0 companies |
| Bjarne Schack | Board of Directors | 0 companies |
| Peder Offer Madsen | Board of Directors | 0 companies |
| Steen Langkilde Møller | Board of Directors | 0 companies |
| Cæcilie Ning Hage | Board of Directors | 0 companies |
| Kell Bergmann Olesen | Board of Directors | 0 companies |
| Rasmus Bøgebjerg Jensen | Board of Directors | 0 companies |
| Leif Henriksen | Chairman | 0 companies |
| Jørgen Christian Overgaard | Board of Directors | 0 companies |
| Christian Thygesen | Board of Directors | 0 companies |
| Bjarne Toftlund | Board of Directors | 0 companies |
| Hans Elving Pedersen | Board of Directors | 0 companies |
| Anders Nøhr Jensen | Board of Directors | 0 companies |
| Bent Ejvind Rasmussen | Board of Directors | 0 companies |
| Kenneth Christiansen | Board of Directors | 0 companies |
| Gitte Nørgaard Hansen | Board of Directors | 0 companies |
| Lars Christian Lilleholt | Board of Directors | 0 companies |
| Finn Søndergaard Boysen | Board of Directors | 0 companies |
| Louise Andersen | Board of Directors | 0 companies |
| Christian Hein | Board of Directors | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |
| Birthe Andkjær | Board of Directors | 0 companies |
| Knud Brink | Board of Directors | 0 companies |
| Steffen Hartig | Board of Directors | 0 companies |
| Knud Vestergaard | Board of Directors | 0 companies |
| Hans Albert Pedersen | Board of Directors | 0 companies |
| Ulrikka Brændgaard Nissen | Board of Directors | 0 companies |
| Jørgen Graulund Jørgensen | Board of Directors | 0 companies |
| Mads Nørgaard Mikkelsen | Board of Directors | 0 companies |
| Preben Erik Nielsen | Board of Directors | 0 companies |