| Revenue | DKK 37,8M | +5% |
| EBITDA | DKK 9,7M | +18% |
| Net profit | DKK 1,2M | +82% |
| Total assets | DKK 109,9M | +30% |
| Equity | DKK 19,7M | +7% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.473 | -1.785 | 878.689 | 4.571 | 15.688 | 18.154 | 16.228 | 28.786 | 22.963 | 25.085 | 35.874 | 37.792 |
| Staff expenses | -1.691 | -1.733 | -1.847.550 | -1.822 | -2.796 | -2.632 | -2.624 | -3.830 | -3.678 | -4.124 | -4.763 | -4.733 |
| EBITDA | -3.164 | -3.518 | -4.508.210 | -219 | 6.592 | 13.339 | 7.960 | 9.747 | 6.032 | 8.294 | 8.211 | 9.660 |
| Depreciation & amort. | -0 | -0 | -0 | -380 | -529 | -3.521 | -3.632 | -3.859 | -4.281 | -4.835 | -5.148 | -5.565 |
| EBIT | -3.164 | -3.518 | -4.508.210 | -600 | 6.063 | 9.818 | 4.328 | 5.887 | 1.751 | 3.459 | 3.063 | 4.095 |
| Net financials | -156 | -850 | -1.290.369 | -1.397 | -1.298 | -1.516 | -1.370 | -1.176 | -985 | -2.655 | -2.205 | -2.529 |
| Profit before tax | -3.320 | -4.368 | -5.798.579 | -1.996 | 4.765 | 8.302 | 2.958 | 4.711 | 767 | 804 | 858 | 1.566 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 139 | 1.038 | 172 | 115 | 175 | 324 |
| Net profit | -3.320 | -4.368 | -5.798.579 | -1.996 | 4.765 | 8.302 | 2.819 | 3.674 | 595 | 689 | 683 | 1.242 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.061 | 30.752 | 30.907.220 | 31.228 | 42.079 | 60.949 | 58.962 | 60.640 | 63.102 | 70.183 | 84.827 | 109.887 |
| Equity | -320 | -4.688 | -10.486.602 | -12.483 | -7.718 | 4.160 | 6.979 | 16.458 | 17.052 | 17.742 | 18.424 | 19.666 |
| Long-term debt | 8.002 | 33.802 | 38.012.000 | 38.802 | 38.802 | 43.109 | 38.109 | 33.109 | 38.259 | 43.649 | 52.637 | 69.588 |
| Short-term debt | 2.380 | 1.638 | 3.381.822 | 4.909 | 10.995 | 13.680 | 13.735 | 9.897 | 6.584 | 7.803 | 12.902 | 20.204 |
| Total debt | 10.382 | 35.440 | 41.393.822 | 43.711 | 49.797 | 56.789 | 51.844 | 43.006 | 44.843 | 51.452 | 65.539 | 89.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
KT | Board of Directors | 2014 | — | — |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N1 A/S | Company | 33.3% | 33.3% | 2020 |
Dinel A/S | Company | 5.0% | 5.0% | 2020 |
Konstant Net A/S | Company | 5.0% | 5.0% | 2012 |
VORES ELNET A/S | Company | 5.0% | 5.0% | 2020 |
TREFOR El-net A/S | Company | 5.0% | 5.0% | 2020 |
NORD ENERGI NET A/S | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bisgaard Lund | Chief Executive Officer | 0 companies |
| Bruno Peter Henriksen | Chief Executive Officer | 0 companies |
| Erik Kongsgaard Rasmussen | Board of Directors | 0 companies |
| Magnus Lind Hansen | Board of Directors | 0 companies |
| Poul Elliot Lumholtz | Board of Directors | 0 companies |
| Per Brix Hylle | Board of Directors | 0 companies |
| Torben Søborg | Board of Directors | 0 companies |
| Poul-Erik Skødt Bork | Board of Directors | 0 companies |
| May-Britt Aaskov Jakobsen | Board of Directors | 0 companies |
| Henrik Leu Christiansen | Board of Directors | 0 companies |
| Per Werner Nielsen | Chairman | 0 companies |
| Michael Grønhøj | Deputy Chairman | 0 companies |
| Niels Graves Christensen | Board of Directors | 0 companies |
| Daniel Skovsbo Erichsen | Board of Directors | 0 companies |
| Ken Thon | Board of Directors | 0 companies |
| Jesper Bak-Jensen | Board of Directors | 0 companies |
| Jens Ole Nissen | Board of Directors | 0 companies |
| Kasper Møller Skytte | Board of Directors | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Iver Rud Hansen | Deputy Chairman | 0 companies |
| Per Strøm Kristensen | Board of Directors | 0 companies |
| Erik Møller Jørgensen | Board of Directors | 0 companies |