| Revenue | DKK 5,6M | +4% |
| EBITDA | DKK 5,7M | -52% |
| Net profit | DKK 4,5M | -58% |
| Total assets | DKK 91,5M | +0% |
| Equity | DKK 64,2M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.726 | 5.102 | 5.185 | 5.426 | 5.626 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.671 | 9.576 | 5.370 | 11.987 | 5.735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.671 | 9.576 | 5.370 | 11.987 | 5.735 |
| Net financials | 1.991 | -924 | -916 | -1.287 | -1.239 |
| Profit before tax | 6.717 | 8.652 | 4.455 | 10.700 | 4.496 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.717 | 8.652 | 4.455 | 10.700 | 4.496 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 80.139 | 84.792 | 84.674 | 91.309 | 91.482 |
| Equity | 47.054 | 53.406 | 54.790 | 62.690 | 64.186 |
| Long-term debt | 31.067 | 29.414 | 28.232 | 26.920 | 25.551 |
| Short-term debt | 2.018 | 1.972 | 1.651 | 1.699 | 1.745 |
| Total debt | 33.085 | 31.386 | 29.883 | 28.619 | 27.296 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JT Stakeholder | Stakeholder | 2003 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John Tolstrup Jensen | Stakeholder | 0 companies |