| Revenue | DKK 893K | -1% |
| EBITDA | DKK 55K | +2% |
| Net profit | DKK 34K | +0% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 761K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 605 | 670 | 696 | 704 | 899 | 900 | 956 | 926 | 911 | 912 | 906 | 898 | 893 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 46 | 43 | 44 | 51 | 43 | 54 | 56 | 57 | 56 | 55 | 54 | 55 |
| Depreciation & amort. | 10 | 10 | 10 | -0 | 10 | 7 | 10 | 9 | 10 | 7 | 7 | 6 | -7 |
| EBIT | 35 | 36 | 33 | 44 | 41 | 36 | 44 | 47 | 48 | 48 | 48 | 48 | 49 |
| Net financials | -15 | -16 | -11 | -10 | -6 | -4 | -6 | -6 | -6 | -6 | -5 | -4 | -5 |
| Profit before tax | 20 | 21 | 21 | 34 | 36 | 32 | 37 | 41 | 42 | 43 | 43 | 44 | 44 |
| Tax | 5 | 5 | 5 | 8 | 8 | 7 | 8 | 9 | 9 | 9 | 10 | 10 | 10 |
| Net profit | 15 | 16 | 16 | 26 | 28 | 25 | 29 | 32 | 33 | 33 | 34 | 34 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.121 | 1.212 | 1.212 | 1.097 | 1.129 | 1.286 | 1.296 | 1.280 | 1.299 | 1.292 | 1.294 | 1.214 | 1.224 |
| Equity | 420 | 436 | 452 | 478 | 506 | 531 | 560 | 592 | 625 | 658 | 692 | 727 | 761 |
| Long-term debt | 111 | 88 | 60 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 589 | 689 | 701 | 586 | 623 | 756 | 737 | 688 | 674 | 633 | 602 | 488 | 463 |
| Total debt | 700 | 777 | 760 | 619 | 623 | 755 | 737 | 688 | 674 | 633 | 602 | 488 | 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2008 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Revisionsfirmaet Asger Wiuff Andersen | Audit | 0 companies |