| Revenue | DKK 1,6M | +13% |
| EBITDA | DKK 1,6M | -37% |
| Net profit | DKK 357K | -30% |
| Total assets | DKK 27,7M | -2% |
| Equity | DKK 9,8M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.461 | 1.446 | 1.386 | 1.422 | 1.607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.250 | 2.616 | 2.475 | 2.525 | 1.580 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.250 | 2.616 | 2.475 | 2.525 | 1.580 |
| Net financials | -1.130 | -1.736 | -2.215 | -622 | -1.007 |
| Profit before tax | 739 | -526 | -1.100 | 509 | 1.364 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 739 | -526 | -1.100 | 509 | 357 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.755 | 28.806 | 27.050 | 28.226 | 27.665 |
| Equity | 10.001 | 9.775 | 8.775 | 9.384 | 9.841 |
| Long-term debt | 17.586 | 16.491 | 16.652 | 17.221 | 16.187 |
| Short-term debt | 17.785 | 2.540 | 1.623 | 1.620 | 1.637 |
| Total debt | 19.754 | 19.030 | 18.274 | 18.842 | 17.824 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Robert Koch-Nielsen | Chairman | 0 companies |