| Revenue | DKK 2,5M | +2% |
| EBITDA | DKK 2,4M | -46% |
| Net profit | DKK -224K | -111% |
| Total assets | DKK 41,4M | -5% |
| Equity | DKK 4,8M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.356 | 2.423 | 2.357 | 2.417 | 2.459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.455 | 4.500 | 4.445 | 4.475 | 2.425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.455 | 4.500 | 4.445 | 4.475 | 2.425 |
| Net financials | -1.284 | -9.039 | -3.740 | -135 | -2.435 |
| Profit before tax | 848 | -6.888 | -1.618 | 1.993 | -224 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 848 | -6.888 | -1.618 | 1.993 | -224 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.632 | 40.618 | 39.779 | 43.485 | 41.437 |
| Equity | 11.553 | 4.665 | 3.047 | 5.040 | 4.817 |
| Long-term debt | 36.522 | 34.509 | 35.241 | 36.894 | 35.106 |
| Short-term debt | 1.557 | 1.443 | 1.492 | 1.551 | 1.514 |
| Total debt | 38.080 | 35.952 | 36.732 | 38.444 | 36.621 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (6) | ||
| Chairman | 2004 – 2007 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2007 – 2008 | |
| Chairman | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Chairman | 0 companies |
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Kaare Gamborg | Board of Directors | 0 companies |
| Jens Jørgen Damberg | Chairman | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Robert Koch-Nielsen | Chairman | 0 companies |