| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | -101% |
| Net profit | DKK 448K | -54% |
| Total assets | DKK 7M | +14% |
| Equity | DKK 6,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | — | — | — | — | — | — | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 63 | 90 | 204 | 333 | 310 | 501 | 570 | 1.329 | 1.149 | 1.005 | 972 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 63 | 90 | 204 | 333 | 310 | 501 | 570 | 1.329 | 1.149 | 1.005 | 972 | -6 |
| Net financials | 100 | 127 | 166 | 232 | 426 | 375 | 563 | 612 | 1.361 | 1.209 | -259 | 1.008 | 472 |
| Profit before tax | 96 | 123 | 162 | 228 | 422 | 371 | 558 | 608 | 1.358 | 1.205 | -263 | 1.003 | 466 |
| Tax | -1 | 14 | 6 | 13 | 19 | 12 | 10 | 8 | 6 | 12 | 1 | 24 | 18 |
| Net profit | 97 | 109 | 156 | 216 | 403 | 359 | 549 | 600 | 1.352 | 1.193 | -264 | 979 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.827 | 1.863 | 2.222 | 2.239 | 3.113 | 3.492 | 3.894 | 4.493 | 4.983 | 6.067 | 5.405 | 6.178 | 7.018 |
| Equity | 671 | 771 | 919 | 1.136 | 1.530 | 1.888 | 2.422 | 3.019 | 4.378 | 5.510 | 5.189 | 6.109 | 6.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.156 | 1.093 | 1.304 | 1.104 | 1.584 | 1.604 | 1.472 | 1.474 | 605 | 557 | 217 | 69 | 522 |
| Total debt | 1.156 | 1.093 | 1.304 | 1.104 | 1.584 | 1.604 | 1.472 | 1.474 | 605 | 557 | 217 | 69 | 522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|