| Revenue | DKK 921K | +4% |
| EBITDA | DKK 921K | +4% |
| Net profit | DKK 512K | +1% |
| Total assets | DKK 11,1M | +0% |
| Equity | DKK 6,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 816 | 715 | 727 | 795 | 804 | 865 | 849 | 861 | 831 | 683 | 910 | 883 | 921 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 719 | 715 | 727 | 795 | 804 | 865 | 849 | 861 | 831 | 683 | 910 | 883 | 921 |
| Depreciation & amort. | 47 | -47 | -47 | -47 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 672 | 668 | 680 | 749 | 757 | 865 | 849 | 861 | 831 | 683 | 910 | 883 | 921 |
| Net financials | -503 | -439 | -455 | -413 | -342 | -222 | -268 | -221 | -190 | -149 | -348 | -376 | -409 |
| Profit before tax | 169 | 230 | 225 | 335 | 414 | 644 | 581 | 640 | 642 | 534 | 563 | 506 | 512 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 169 | 230 | 225 | 335 | 414 | 644 | 581 | 640 | 642 | 534 | 563 | 506 | 512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.199 | 11.194 | 11.094 | 11.071 | 11.035 | 11.275 | 11.341 | 11.371 | 11.468 | 11.319 | 11.128 | 11.112 | 11.095 |
| Equity | -778 | 652 | 876 | 1.211 | 1.626 | 2.269 | 2.851 | 3.491 | 4.132 | 4.666 | 5.229 | 5.735 | 6.247 |
| Long-term debt | 8.162 | 7.513 | 6.902 | 6.240 | 5.346 | 4.779 | 4.023 | 3.293 | 2.511 | 1.703 | 920 | 625 | 612 |
| Short-term debt | 3.815 | 3.029 | 3.315 | 3.620 | 4.064 | 4.226 | 4.468 | 4.587 | 4.825 | 4.950 | 4.979 | 4.752 | 4.236 |
| Total debt | 11.977 | 10.542 | 10.218 | 9.860 | 9.410 | 9.005 | 8.491 | 7.880 | 7.336 | 6.653 | 5.899 | 5.377 | 4.848 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|