| Revenue | DKK 416K | +1% |
| EBITDA | DKK 416K | +207% |
| Net profit | DKK 294K | +165% |
| Total assets | DKK 6,3M | +1% |
| Equity | DKK 807K | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 542 | 724 | 547 | 440 | 455 | 471 | 508 | 310 | 342 | 373 | 412 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -608 | -363 | 318 | 261 | 239 | 240 | 262 | 282 | 310 | 342 | 373 | -388 | 416 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -608 | -363 | 318 | 261 | 239 | 240 | 262 | 282 | 310 | 342 | 373 | -388 | 416 |
| Net financials | -229 | -212 | -210 | -184 | -165 | -159 | -146 | -172 | -72 | -93 | -77 | -863 | -122 |
| Profit before tax | -837 | -575 | 108 | 76 | 74 | 81 | 116 | 110 | 237 | 249 | 295 | -451 | 294 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -837 | -575 | 108 | 76 | 74 | 81 | 116 | 110 | 237 | 249 | 295 | -451 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.889 | 6.810 | 6.810 | 6.947 | 6.800 | 7.004 | 6.901 | 7.137 | 7.163 | 6.974 | 7.025 | 6.208 | 6.262 |
| Equity | -1.306 | -1.882 | -1.774 | -1.697 | -1.624 | -1.543 | -1.427 | -1.318 | 420 | 669 | 964 | 513 | 807 |
| Long-term debt | 5.130 | 5.141 | 4.986 | 4.848 | 4.737 | 4.268 | 3.793 | 3.673 | 3.426 | 3.182 | 2.935 | 2.793 | 2.367 |
| Short-term debt | 3.065 | 3.550 | 3.597 | 3.796 | 3.687 | 4.279 | 4.535 | 4.781 | 3.317 | 3.123 | 3.125 | 2.901 | 3.088 |
| Total debt | 8.195 | 8.691 | 8.583 | 8.644 | 8.424 | 8.547 | 8.329 | 8.455 | 6.743 | 6.305 | 6.060 | 5.694 | 5.454 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|