| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | — |
| Net profit | DKK -160K | -150% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 1,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 120 | 200 | — | — | — | — | — | — | 0 | 0 | 0 | — | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 120 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 120 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Net financials | -10 | 38 | 87 | -18 | 33 | 241 | 62 | 47 | 76 | 202 | 39 | 247 | 378 | -158 |
| Profit before tax | 50 | 158 | 287 | -18 | 33 | 241 | 62 | 47 | 76 | 202 | 39 | 247 | 378 | -160 |
| Tax | 0 | -0 | 15 | 0 | 4 | 6 | 8 | 11 | 17 | 39 | 2 | 37 | 61 | -0 |
| Net profit | 50 | 158 | 272 | -19 | 28 | 236 | 54 | 36 | 59 | 164 | 37 | 210 | 317 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1.287 | 1.057 | 856 | 768 | 1.114 | 1.149 | 1.020 | 1.143 | 1.402 | 1.466 | 1.498 | 1.934 | 1.720 |
| Equity | 1 | 1.287 | 1.043 | 840 | 766 | 1.037 | 1.048 | 979 | 1.063 | 1.297 | 1.349 | 1.468 | 1.846 | 1.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 15 | 16 | 2 | 76 | 101 | 41 | 80 | 105 | 117 | 29 | 88 | 4 |
| Total debt | 0 | 0 | 15 | 16 | 2 | 76 | 101 | 41 | 80 | 105 | 117 | 29 | 88 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Helmo Madsen | Audit | 0 companies |