| Revenue | — | — |
| EBITDA | DKK -40K | +61% |
| Net profit | DKK 24,9M | +47% |
| Total assets | DKK 189,5M | +11% |
| Equity | DKK 180,9M | +10% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -34 | -18 | -18 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -34 | -18 | -18 | -72 | -25 | -41 | -28 | -25 | -48 | -74 | -103 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -34 | -18 | -18 | -72 | -25 | -41 | -28 | -25 | -48 | -74 | -103 | -40 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.430 | 4.233 | 9.010 | 18.595 | 11.760 | 10.073 | 17.097 | 31.378 | 26.490 | 9.016 | 17.674 | 25.957 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 6.396 | 4.215 | 8.992 | 18.524 | 11.735 | 10.032 | 17.069 | 31.353 | 26.441 | 8.942 | 17.571 | 25.917 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 31 | 14 | 42 | 0 | -32 | -53 | -9 | 276 | -46 | -995 | 612 | 1.000 |
| Net profit | — | — | — | — | — | — | — | — | — | 6.366 | 4.202 | 8.950 | 18.523 | 11.767 | 10.085 | 17.078 | 31.077 | 26.487 | 9.937 | 16.959 | 24.917 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.150 | 32.063 | 37.528 | 54.418 | 65.338 | 73.417 | 90.262 | 121.071 | 162.227 | 150.292 | 170.358 | 189.474 |
| Equity | — | — | — | — | — | — | — | — | — | 26.664 | 30.767 | 36.317 | 54.040 | 65.207 | 73.292 | 90.047 | 119.624 | 144.112 | 149.048 | 164.008 | 180.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 665 | 236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 444 | 632 | 975 | 378 | 131 | 125 | 215 | 1.446 | 18.115 | 1.244 | 6.350 | 8.550 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.486 | 1.296 | 1.211 | 378 | 131 | 125 | 215 | 1.446 | 18.115 | 1.244 | 6.350 | 8.550 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|