| Revenue | DKK -17K | -23% |
| EBITDA | DKK -17K | +23% |
| Net profit | DKK -6K | -124% |
| Total assets | DKK 351K | -29% |
| Equity | DKK 271K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -12 | — | — | — | — | -16 | -94 | -63 | -62 | -22 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -140 | -5 | -0 | -0 | -0 |
| EBITDA | -24 | -20 | -22 | -12 | -16 | -21 | -15 | -10 | -161 | -234 | -68 | -62 | -22 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -20 | -22 | -12 | -16 | -21 | -15 | -10 | -161 | -234 | -68 | -62 | -22 | -17 |
| Net financials | 150 | 96 | 96 | 61 | 63 | 56 | -62 | 135 | 35 | 57 | -94 | 43 | 48 | 11 |
| Profit before tax | 126 | 76 | 73 | 48 | 47 | 35 | -76 | 125 | -126 | -177 | -162 | -20 | 26 | -6 |
| Tax | 32 | 19 | 18 | 11 | 10 | 8 | -17 | 28 | -28 | -39 | 66 | -0 | -0 | -0 |
| Net profit | 95 | 57 | 55 | 37 | 37 | 27 | -60 | 98 | -99 | -138 | -228 | -20 | 26 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.985 | 1.730 | 1.695 | 1.678 | 1.559 | 1.462 | 1.352 | 1.399 | 1.238 | 1.059 | 708 | 587 | 495 | 351 |
| Equity | 1.644 | 1.626 | 1.631 | 1.508 | 1.544 | 1.451 | 1.338 | 1.382 | 1.183 | 988 | 646 | 508 | 412 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 105 | 64 | 170 | 14 | 11 | 14 | 17 | 55 | 71 | 63 | 79 | 83 | 80 |
| Total debt | 341 | 105 | 64 | 170 | 14 | 11 | 14 | 17 | 55 | 71 | 63 | 79 | 83 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|