| Revenue | DKK -9K | +20% |
| EBITDA | DKK -9K | -20% |
| Net profit | DKK 15,2M | +2502% |
| Total assets | DKK 16,3M | +858% |
| Equity | DKK 16,1M | +1542% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -9 | -8 | -7 | -7 | -12 | -10 | -13 | -8 | -10 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -9 | -8 | -7 | -7 | -12 | -10 | -13 | -8 | -10 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -9 | -8 | -7 | -7 | -12 | -10 | -13 | -8 | -10 | -7 | -9 |
| Net financials | 960 | 4.756 | -907 | -642 | 2 | -4.176 | 5.012 | -6.499 | 15.364 | -13.817 | -2.842 | 2.268 | -643 | 15.164 |
| Profit before tax | 951 | 4.749 | -914 | -651 | -6 | -4.184 | 5.004 | -6.512 | 15.354 | -13.830 | -2.851 | 2.258 | -651 | 15.155 |
| Tax | 8 | 97 | -174 | -554 | -416 | -1.272 | 525 | -2.273 | 2.990 | -3.479 | 2.176 | 76 | -20 | -1 |
| Net profit | 943 | 4.651 | -740 | -97 | 411 | -2.911 | 4.480 | -4.239 | 12.364 | -10.351 | -5.027 | 2.182 | -631 | 15.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.260 | 11.042 | 10.124 | 9.515 | 9.453 | 7.240 | 11.341 | 7.376 | 15.934 | 7.835 | 2.426 | 1.817 | 1.702 | 16.297 |
| Equity | 4.169 | 8.526 | 6.631 | 6.334 | 6.395 | 3.334 | 7.761 | 3.397 | 15.111 | 4.609 | -568 | 1.614 | 983 | 16.139 |
| Long-term debt | 2.662 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.429 | 1.291 | 3.494 | 3.181 | 3.059 | 3.906 | 3.580 | 3.979 | 824 | 3.226 | 2.994 | 203 | 719 | 158 |
| Total debt | 4.091 | 2.516 | 3.494 | 3.181 | 3.059 | 3.906 | 3.580 | 3.979 | 824 | 3.226 | 2.994 | 203 | 719 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|