| Revenue | DKK 2,3M | -43% |
| EBITDA | DKK -5,9M | -34% |
| Net profit | DKK -6,3M | -42% |
| Total assets | DKK 69,9M | -6% |
| Equity | DKK 13,7M | -32% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.672 | 3.899 | 3.493 | 4.045 | 2.318 |
| Staff expenses | -421 | -428 | -423 | -438 | -445 |
| EBITDA | 3.351 | 3.872 | 6.215 | -4.392 | -5.876 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.351 | 3.872 | 6.215 | -4.392 | -5.876 |
| Net financials | -1.057 | -1.013 | -1.288 | -1.616 | -2.842 |
| Profit before tax | 2.294 | 2.859 | 4.926 | -6.008 | -8.718 |
| Tax | -0 | 598 | 1.084 | -1.538 | -2.371 |
| Net profit | 2.294 | 2.261 | 3.843 | -4.469 | -6.347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78.862 | 79.082 | 82.822 | 74.487 | 69.907 |
| Equity | 18.429 | 20.690 | 24.533 | 20.064 | 13.717 |
| Long-term debt | 55.897 | 54.014 | 52.136 | 52.224 | 45.088 |
| Short-term debt | 4.536 | 3.798 | 4.582 | 2.199 | 11.102 |
| Total debt | 60.434 | 57.812 | 56.719 | 54.423 | 56.190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2025 |
| Former (6) | ||
PE Management | Management | 2010 – 2024 |
JØ Management | Management | 2014 – 2025 |
DR | Audit | 2003 – 2005 |
PS Management | Management | 2005 – 2010 |
PH Management | Management | 2005 – 2009 |
HJ Management | Management | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Elgaard | Management | 0 companies |
| Lars Kandborg | Management | 0 companies |
| Jesper Ørskov Nielsen | Management | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| Poul Steffensen | Management | 0 companies |
| Peter Halvorsen | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Dennis Hornbæk Elgaard | Board of Directors | 0 companies |
| Gerda Halvorsen Jensen | Chairman | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Ivan Valbjørn Poulsen | Board of Directors | 0 companies |
| Anne-Katrine Østergaard Halvorsen | Board of Directors | 0 companies |
| Brian Andersen | Board of Directors | 0 companies |
| Peter Rindebæk Andersen | Chairman | 0 companies |
| Stig Richard Granholm Mortensen | Chairman | 0 companies |
| Henning Bering Jensen | Board of Directors | 0 companies |
| Casper Elgaard | Board of Directors | 0 companies |
| Tommy Frank | Board of Directors | 0 companies |