| Revenue | DKK 549K | +0% |
| EBITDA | DKK 549K | +0% |
| Net profit | DKK 803K | -23% |
| Total assets | DKK 16,8M | +4% |
| Equity | DKK 16,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 161 | 120 | 174 | 368 | 554 | 524 | 532 | 551 | 552 | 550 | 551 | 550 | 549 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 161 | 120 | 174 | 368 | 554 | 524 | 532 | 551 | 552 | 550 | 551 | 550 | 549 |
| Depreciation & amort. | -41 | -56 | -82 | -110 | -250 | -389 | -376 | -370 | -358 | -354 | -267 | -61 | -52 | -22 |
| EBIT | 17 | 105 | 37 | 64 | 118 | 165 | 148 | 162 | 193 | 198 | 283 | 490 | 498 | 526 |
| Net financials | -310 | -395 | 703 | 970 | 519 | -43 | 325 | 1.823 | 824 | 495 | 1.738 | 1.237 | 663 | 405 |
| Profit before tax | -294 | -290 | 740 | 1.034 | 638 | 123 | 473 | 1.985 | 1.017 | 693 | 2.021 | 1.727 | 1.161 | 932 |
| Tax | -5 | 16 | 2 | 10 | 19 | 25 | 25 | 31 | 37 | 41 | 60 | 107 | 112 | 129 |
| Net profit | -289 | -307 | 738 | 1.024 | 618 | 98 | 448 | 1.954 | 980 | 652 | 1.961 | 1.620 | 1.049 | 803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.659 | 6.749 | 7.972 | 8.020 | 10.551 | 10.219 | 9.511 | 10.984 | 11.742 | 11.786 | 13.603 | 15.111 | 16.090 | 16.750 |
| Equity | 6.064 | 5.758 | 6.448 | 7.423 | 7.991 | 8.038 | 8.383 | 10.232 | 11.104 | 11.645 | 13.493 | 14.998 | 15.930 | 16.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.927 | 1.530 | 182 | 20 | 79 | 57 | 41 | 32 | 34 | 59 |
| Short-term debt | 3.595 | 992 | 1.524 | 566 | 633 | 602 | 861 | 636 | 505 | 80 | 68 | 80 | 126 | 80 |
| Total debt | 3.595 | 992 | 1.524 | 566 | 2.560 | 2.132 | 1.042 | 656 | 584 | 137 | 110 | 113 | 160 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|